Popular Vehicles and Services profit and loss

Latest FY26

Revenue: ₹6,381cr+15.2% on FY25
EBITDA: ₹183cr+18.3% on FY25
Net profit: −₹12.5cr−₹10.5 cr in FY25
EPS: −₹1.75−₹1.47 in FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024

Expenses
	6,960	6,381	5,541	5,616
	28.5	20.0	20.4	31.2
	6,988	6,401	5,562	5,647
	6,150	5,548	4,777	4,916
	−87.4	−7.8	−16.7	−158
	432	414	387	366
	111	103	85.6	98.0
	140	127	98.8	91.9
	257	244	239	236
	7,002	6,428	5,571	5,551
	208	183	155	255
	68.1	56.1	56.3	163
Profit
	−14.3	−27.2	−8.9	96.1
	13.9	13.9	0.0	1.6
	−0.3	−13.3	−8.9	97.7
	24.5	22.6	13.5	24.9
	−22.5	−23.4	−12.0	−3.2
	2.0	−0.8	1.5	21.6
	−2.3	−12.5	−10.5	76.1
	−2.3	−12.5	−10.5	76.1
	0.4	1.5	−0.6	1.8
	−1.9	−10.9	−11.1	77.9
	−2.3	−12.8	−10.5	76.1
Per share
	−₹0.34	−₹1.75	−₹1.47	₹12.05
	−₹0.34	−₹1.75	−₹1.47	₹12.05
Other comprehensive income — detail
	0.4	1.5	−0.6	—
	—	2.1	—	2.5
	−0.4	0.5	0.8	—
	—	—	—	0.6
	—	0.0	−0.2	—
	—	−11.2	−11.1	77.9
Per share — as-filed variants
	−₹0.34	−₹1.75	−₹1.47	₹12.05
	−₹0.34	−₹1.75	−₹1.47	₹12.05
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	897	841	781	857
	12.9%	13.2%	14.1%	15.3%
Adjusted (ex-exceptional items) — derived
	−14.3	−27.2	−8.9	96.1
	13.9	13.9	0.0	1.6
	−16.3	−25.5	−10.5	74.8
	−₹2.36	−₹3.58	−₹1.47	₹11.85

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

PVSL₹94.41

Popular Vehicles and Services Limited

· Auto & Mobility

Annual Quarterly₹ CrorePeersLANDMARK COMPEAUMcap ₹672 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	5,615.5	5,541.2	6,381.1	6,959.8
Other Income	31.2	20.4	20.0	28.5
Total Income	5,646.7	5,561.6	6,401.1	6,988.2
Expenses
+ Purchases of Stock-in-Trade	4,916.2	4,776.9	5,547.9	6,150.2
+ Changes in Inventories	-157.9	-16.7	-7.8	-87.4
+ Employee Benefit Expense	366.5	387.1	413.9	431.8
+ Finance Costs	98.0	85.6	103.3	110.8
+ Depreciation & Amortisation	91.9	98.8	127.3	140.1
+ Other Expenses	235.9	238.9	243.7	257.1
Total Expenses	5,550.6	5,570.5	6,428.3	7,002.5
EBITDA	254.9	155.0	183.4	208.1
EBIT	163.0	56.3	56.1	68.1
Profit
PBT before Exceptional Items	96.1	-8.9	-27.2	-14.3
+ Exceptional Items	1.6	0.0	13.9	13.9
Pretax Income	97.7	-8.9	-13.3	-0.3
+ Current Tax	24.9	13.5	22.6	24.5
+ Deferred Tax	-3.2	-12.0	-23.4	-22.5
Tax Expense	21.6	1.5	-0.8	2.0
Net Income	76.1	-10.5	-12.5	-2.3
+ Net Income — Continuing Ops	76.1	-10.5	-12.5	-2.3
+ Other Comprehensive Income	1.8	-0.6	1.5	0.4
Total Comprehensive Income	77.9	-11.1	-10.9	-1.9
Net Income to Common	76.1	-10.5	-12.8	-2.3
Per Share
Basic EPS	12.05	-1.47	-1.75	-0.34
Diluted EPS	12.05	-1.47	-1.75	-0.34
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	-0.6	1.5	0.4
+ Items NOT to be Reclassified to P&L	2.5	—	2.1	—
+ Tax on Items NOT to be Reclassified	—	0.8	0.5	-0.4
+ Tax on Items NOT to be Reclassified — alt tag	0.6	—	—	—
+ Tax on Items to be Reclassified	—	-0.2	0.0	—
Comprehensive Income — Owners of Parent	77.9	-11.1	-11.2	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	12.05	-1.47	-1.75	-0.34
Diluted EPS — Continuing Operations	12.05	-1.47	-1.75	-0.34
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	857.2	781.0	841.0	897.0
Gross Margin %	15.27	14.09	13.18	12.89
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	96.1	-8.9	-27.2	-14.3
− Exceptional Items (reconciliation)	1.6	0.0	13.9	13.9
Net Income Adj (tax-effected)	74.8	-10.5	-25.5	-16.3
EPS Adj	11.85	-1.47	-3.58	-2.36
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	2.00	2.00	2.00	2.00
Paid Up Equity Capital	14.2	14.2	14.2	14.2

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.