| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,885 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 557 | 557 | 516 | 548 | 1,098 | ||
| 2,797 | 2,797 | 2,458 | 2,300 | 2,286 | ||
| 917 | 917 | 865 | 728 | 787 | ||
| 6,042 | — | — | — | — | ||
| 360 | 360 | 350 | 180 | −311 | ||
| ₹1,924.72 | — | — | — | — | ||
| 7,954 | 7,954 | 7,086 | 6,540 | 6,556 | ||
| 11.5% | 11.5% | 12.2% | 11.1% | 12.0% | ||
| 0.15× | — | — | — | — | ||
| 0.79× | — | — | — | — | ||
| 10.20× | — | — | — | — | ||
| 27.41× | — | — | — | — | ||
| 45.91× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 7,601 | 7,086 | 6,885 | 6,307 | 7,652 | ||
| 592 | 349 | 696 | 365 | 947 | ||
| 220 | −13.9 | 396 | 58.0 | 651 | ||
| — | 537 | 438 | 455 | 802 | ||
| 132 | 132 | −64.7 | −61.9 | 529 | ||
| — | 132 | −76.1 | −61.9 | 524 | ||
| — | 405 | 503 | 517 | 273 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,885.1 | |
| - Cash, Equiv & ST Investments | 1,097.6 | 547.9 | 515.6 | 557.2 | 557.2 | |
| + Minority Interest | 2,286.3 | 2,300.5 | 2,457.9 | 2,796.7 | 2,796.7 | |
| + Total Debt | 786.8 | 728.1 | 865.1 | 917.1 | 917.1 | |
| Enterprise Value | — | — | — | — | 6,041.7 | |
| Net Debt (memo) | -310.8 | 180.3 | 349.5 | 359.9 | 359.9 | |
| EV per Share | — | — | — | — | 1,924.72 | |
| Total Capital | 6,556.1 | 6,539.7 | 7,086.2 | 7,953.7 | 7,953.7 | |
| Total Debt/Total Capital | 12.00 | 11.13 | 12.21 | 11.53 | 11.53 | |
| Total Debt/EV | — | — | — | — | 0.15 | |
| EV/Sales | — | — | — | — | 0.79 | |
| EV/EBITDA | — | — | — | — | 10.20 | |
| EV/EBIT | — | — | — | — | 27.41 | |
| EV/Free Cash Flow | — | — | — | — | 45.91 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 7,652.3 | 6,306.9 | 6,885.2 | 7,085.9 | 7,600.8 | |
| EBITDA | 947.2 | 365.2 | 696.0 | 349.4 | 592.3 | |
| EBIT | 650.9 | 58.0 | 396.0 | -13.9 | 220.4 | |
| Operating Cash Flow | 801.5 | 455.2 | 438.0 | 536.9 | — | |
| Free Cash Flow | 528.6 | -61.9 | -64.7 | 131.6 | 131.6 | |
| FCFF (free cash flow to the firm) | 523.9 | -61.9 | -76.1 | 131.6 | — | |
| Capital Expenditure | 272.9 | 517.2 | 502.7 | 405.2 | — | |