| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 7,601 | 7,086 | 6,885 | 6,307 | 7,652 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 137 | 87.6 | 95.4 | 60.3 | 95.2 | ||
| 7,738 | 7,173 | 6,981 | 6,367 | 7,747 | ||
Expenses | ||||||
| 4,631 | 4,332 | 4,329 | 3,997 | 4,568 | ||
| 191 | 148 | 112 | 178 | 225 | ||
| −123 | −25.7 | −99.8 | −30.1 | 0.0 | ||
| 798 | 763 | 616 | 586 | 490 | ||
| 56.1 | 53.3 | 46.1 | 42.4 | 35.3 | ||
| 372 | 363 | 300 | 307 | 296 | ||
| 1,512 | 1,520 | 1,232 | 1,211 | 1,422 | ||
| 7,437 | 7,153 | 6,535 | 6,291 | 7,037 | ||
| 592 | 349 | 696 | 365 | 947 | ||
| 220 | −13.9 | 396 | 58.0 | 651 | ||
Profit | ||||||
| 302 | 20.4 | 445 | 75.9 | 711 | ||
| 302 | 20.4 | 445 | 75.9 | 711 | ||
| 54.6 | 53.4 | 78.0 | 40.7 | 111 | ||
| −24.8 | −74.0 | 9.7 | −51.2 | −15.2 | ||
| 29.8 | −20.5 | 87.6 | −10.5 | 95.3 | ||
| 272 | 40.9 | 358 | 86.4 | 616 | ||
| 272 | 40.9 | 358 | 86.4 | 616 | ||
| 537 | 819 | 128 | 3.9 | 261 | ||
| 809 | 860 | 485 | 90.3 | 876 | ||
| 155 | 45.0 | 209 | 37.8 | 348 | ||
| 117 | −4.0 | 149 | 48.6 | 267 | ||
Per share | ||||||
| ₹49.47 | ₹14.32 | ₹66.64 | ₹12.05 | ₹110.97 | ||
| ₹49.47 | ₹14.32 | ₹66.64 | ₹12.05 | ₹110.97 | ||
Other comprehensive income — detail | ||||||
| 537 | 819 | 128 | — | — | ||
| 1.1 | 0.1 | 0.6 | −8.2 | −5.4 | ||
| 1.3 | 0.8 | −0.3 | — | — | ||
| — | — | — | −0.2 | −0.2 | ||
| 537 | 820 | 127 | 12.0 | 266 | ||
| 468 | 497 | 283 | 43.9 | 499 | ||
| 340 | 363 | 202 | 46.4 | 377 | ||
Per share — as-filed variants | ||||||
| ₹49.47 | ₹14.32 | ₹66.64 | ₹12.05 | ₹110.97 | ||
| ₹49.47 | ₹14.32 | ₹66.64 | ₹12.05 | ₹110.97 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 2,902 | 2,631 | 2,544 | 2,162 | 2,859 | ||
| 38.2% | 37.1% | 36.9% | 34.3% | 37.4% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 302 | 20.4 | 445 | 75.9 | 711 | ||
| 272 | 40.9 | 358 | 86.4 | 616 | ||
| ₹49.47 | ₹14.32 | ₹66.64 | ₹12.05 | ₹110.97 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 7,652.3 | 6,306.9 | 6,885.2 | 7,085.9 | 7,600.8 | |
| Other Income | 95.2 | 60.3 | 95.4 | 87.6 | 137.4 | |
| Total Income | 7,747.5 | 6,367.1 | 6,980.6 | 7,173.4 | 7,738.2 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 4,568.2 | 3,996.6 | 4,329.4 | 4,332.3 | 4,630.7 | |
| + Purchases of Stock-in-Trade | 224.8 | 178.4 | 111.8 | 147.8 | 191.3 | |
| + Changes in Inventories | 0.0 | -30.1 | -99.8 | -25.7 | -123.5 | |
| + Employee Benefit Expense | 490.5 | 585.9 | 615.7 | 762.6 | 797.7 | |
| + Finance Costs | 35.3 | 42.4 | 46.1 | 53.3 | 56.1 | |
| + Depreciation & Amortisation | 296.3 | 307.1 | 300.0 | 363.2 | 371.9 | |
| + Other Expenses | 1,421.6 | 1,210.9 | 1,232.1 | 1,519.5 | 1,512.4 | |
| Total Expenses | 7,036.7 | 6,291.2 | 6,535.2 | 7,153.0 | 7,436.5 | |
| EBITDA | 947.2 | 365.2 | 696.0 | 349.4 | 592.3 | |
| EBIT | 650.9 | 58.0 | 396.0 | -13.9 | 220.4 | |
| Profit | ||||||
| PBT before Exceptional Items | 710.8 | 75.9 | 445.3 | 20.4 | 301.6 | |
| Pretax Income | 710.8 | 75.9 | 445.3 | 20.4 | 301.6 | |
| + Current Tax | 110.5 | 40.7 | 78.0 | 53.4 | 54.6 | |
| + Deferred Tax | -15.2 | -51.2 | 9.7 | -74.0 | -24.8 | |
| Tax Expense | 95.3 | -10.5 | 87.6 | -20.5 | 29.8 | |
| Net Income | 615.5 | 86.4 | 357.7 | 40.9 | 271.8 | |
| + Net Income — Continuing Ops | 615.5 | 86.4 | 357.7 | 40.9 | 271.8 | |
| + Other Comprehensive Income | 260.6 | 3.9 | 127.6 | 819.2 | 536.7 | |
| Total Comprehensive Income | 876.2 | 90.3 | 485.3 | 860.1 | 808.5 | |
| Net Income to Common | 348.4 | 37.8 | 209.2 | 45.0 | 155.3 | |
| Minority Interest | 267.2 | 48.6 | 148.5 | -4.0 | 116.5 | |
| Per Share | ||||||
| Basic EPS | 110.97 | 12.05 | 66.64 | 14.32 | 49.47 | |
| Diluted EPS | 110.97 | 12.05 | 66.64 | 14.32 | 49.47 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 127.6 | 819.2 | 536.7 | |
| + Items NOT to be Reclassified to P&L | -5.4 | -8.2 | 0.6 | 0.1 | 1.1 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.3 | 0.8 | 1.3 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.2 | -0.2 | — | — | — | |
| + Items to be Reclassified to P&L | 265.9 | 12.0 | 126.7 | 819.9 | 536.9 | |
| Comprehensive Income — Owners of Parent | 499.3 | 43.9 | 283.5 | 497.1 | 468.2 | |
| Comprehensive Income — Non-controlling Interests | 376.9 | 46.4 | 201.8 | 363.0 | 340.3 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 110.97 | 12.05 | 66.64 | 14.32 | 49.47 | |
| Diluted EPS — Continuing Operations | 110.97 | 12.05 | 66.64 | 14.32 | 49.47 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 2,859.3 | 2,161.9 | 2,543.8 | 2,631.5 | 2,902.4 | |
| Gross Margin % | 37.37 | 34.28 | 36.95 | 37.14 | 38.19 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 710.8 | 75.9 | 445.3 | 20.4 | 301.6 | |
| Net Income Adj (tax-effected) | 615.5 | 86.4 | 357.7 | 40.9 | 271.8 | |
| EPS Adj | 110.97 | 12.05 | 66.64 | 14.32 | 49.47 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 31.4 | 31.4 | 31.4 | 31.4 | 31.4 | |