| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 4,195 | 3,939 | 2,998 | 3,249 | ||
| 70.0 | 36.5 | 628 | 196 | ||
| 3.7 | 3.8 | 3.9 | 2.8 | ||
| 0.4 | 0.3 | 0.3 | 0.3 | ||
| 26.8 | 0.0 | 0.0 | 0.1 | ||
| 114 | 226 | 290 | 142 | ||
| 91.0 | 17.4 | 16.2 | 15.5 | ||
| 205 | 243 | 306 | 158 | ||
| 70.0 | 53.0 | 48.2 | 23.7 | ||
| 180 | 90.2 | 73.2 | 108 | ||
| 4,751 | 4,366 | 4,057 | 3,737 | ||
Current assets | |||||
| 1,712 | 1,566 | 1,346 | 1,363 | ||
| 234 | 115 | 84.6 | 133 | ||
| 1,125 | 1,016 | 971 | 921 | ||
| 323 | 401 | 463 | 965 | ||
| 502 | 329 | 243 | 15.5 | ||
| 13.3 | 23.5 | 25.6 | 40.6 | ||
| 2,197 | 1,885 | 1,788 | 2,075 | ||
| 240 | 163 | 186 | 182 | ||
| 4,163 | 3,632 | 3,375 | 3,660 | ||
| 8,914 | 7,998 | 7,431 | 7,397 | ||
Equity | |||||
| 32.0 | 32.0 | 32.0 | 32.0 | ||
| 4,208 | 3,731 | 3,479 | 3,451 | ||
| 4,240 | 3,763 | 3,511 | 3,483 | ||
| 2,797 | 2,458 | 2,300 | 2,286 | ||
| 7,037 | 6,221 | 5,812 | 5,769 | ||
Liabilities | |||||
| 159 | 345 | 354 | 373 | ||
| 32.7 | 10.9 | 13.7 | 10.6 | ||
| 191 | 356 | 368 | 384 | ||
| 34.3 | 24.9 | 29.2 | 23.1 | ||
| 44.1 | 91.2 | 85.7 | 110 | ||
| 2.4 | 0.3 | 0.3 | 0.3 | ||
| 272 | 472 | 483 | 517 | ||
| 759 | 520 | 374 | 414 | ||
| 626 | 508 | 538 | 465 | ||
| 141 | 212 | 161 | 188 | ||
| 1,525 | 1,240 | 1,072 | 1,067 | ||
| 10.2 | 13.7 | 3.4 | 3.3 | ||
| 6.2 | 10.8 | 1.2 | 12.3 | ||
| 63.5 | 40.4 | 59.4 | 28.1 | ||
| 1,605 | 1,305 | 1,136 | 1,111 | ||
| 1,877 | 1,777 | 1,620 | 1,627 | ||
| 8,914 | 7,998 | 7,431 | 7,397 | ||
Assets — additional as-filed lines | |||||
| 14.4 | 18.2 | 54.7 | 39.7 | ||
Trade payables — MSME split | |||||
| 0.5 | 0.8 | — | — | ||
| 625 | 507 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 3,248.7 | 2,997.6 | 3,939.4 | 4,194.9 | 4,194.9 | |
| + Capital Work-in-Progress | 195.6 | 627.7 | 36.5 | 70.0 | 70.0 | |
| + Investment Property | 2.8 | 3.9 | 3.8 | 3.7 | 3.7 | |
| + Goodwill | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | |
| + Other Intangibles | 0.1 | 0.0 | 0.0 | 26.8 | 26.8 | |
| + Non-current Investments | 142.4 | 289.7 | 225.5 | 113.7 | 113.7 | |
| + Other Non-current Financial Assets | 15.5 | 16.2 | 17.4 | 91.0 | 91.0 | |
| Non-current Financial Assets | 158.0 | 305.9 | 242.9 | 204.7 | 204.7 | |
| + Deferred Tax Assets | 23.7 | 48.2 | 53.0 | 70.0 | 70.0 | |
| + Other Non-current Assets | 107.8 | 73.2 | 90.2 | 180.3 | 180.3 | |
| Total Non-current Assets | 3,736.8 | 4,056.7 | 4,366.1 | 4,750.7 | 4,750.7 | |
| Current Assets | ||||||
| + Inventories | 1,362.9 | 1,346.2 | 1,566.0 | 1,712.0 | 1,712.0 | |
| + Current Investments | 133.0 | 84.6 | 114.8 | 234.0 | 234.0 | |
| + Trade Receivables | 921.5 | 971.3 | 1,016.2 | 1,125.0 | 1,125.0 | |
| + Cash & Cash Equivalents | 964.6 | 463.3 | 400.8 | 323.2 | 323.2 | |
| + Other Bank Balances | 15.5 | 242.9 | 329.3 | 501.7 | 501.7 | |
| + Other Current Financial Assets | 40.6 | 25.6 | 23.5 | 13.3 | 13.3 | |
| Current Financial Assets | 2,075.1 | 1,787.6 | 1,884.6 | 2,197.2 | 2,197.2 | |
| + Other Current Assets | 182.2 | 186.0 | 163.4 | 239.5 | 239.5 | |
| Total Current Assets | 3,660.0 | 3,374.5 | 3,632.1 | 4,163.0 | 4,163.0 | |
| Total Assets | 7,396.8 | 7,431.3 | 7,998.2 | 8,913.8 | 8,913.8 | |
| Equity | ||||||
| + Equity Share Capital | 32.0 | 32.0 | 32.0 | 32.0 | 32.0 | |
| + Other Equity / Reserves | 3,451.0 | 3,479.2 | 3,731.2 | 4,207.9 | 4,207.9 | |
| Equity — Owners of Parent | 3,482.9 | 3,511.1 | 3,763.2 | 4,239.9 | 4,239.9 | |
| + Minority Interest | 2,286.3 | 2,300.5 | 2,457.9 | 2,796.7 | 2,796.7 | |
| Total Equity | 5,769.3 | 5,811.6 | 6,221.1 | 7,036.6 | 7,036.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 373.3 | 354.4 | 345.2 | 158.6 | 158.6 | |
| + Other Non-current Financial Liab | 10.6 | 13.7 | 10.9 | 32.7 | 32.7 | |
| Non-current Financial Liabilities | 383.8 | 368.1 | 356.1 | 191.3 | 191.3 | |
| + Provisions — Non-current | 23.1 | 29.2 | 24.9 | 34.3 | 34.3 | |
| + Deferred Tax Liabilities | 109.7 | 85.7 | 91.2 | 44.1 | 44.1 | |
| + Other Non-current Liabilities | 0.3 | 0.3 | 0.3 | 2.4 | 2.4 | |
| Non-current Liabilities | 516.9 | 483.4 | 472.5 | 272.1 | 272.1 | |
| + Borrowings — Current | 413.6 | 373.7 | 519.9 | 758.5 | 758.5 | |
| + Trade Payables | 465.3 | 538.1 | 507.9 | 625.7 | 625.7 | |
| + Other Current Financial Liab | 188.0 | 160.5 | 212.0 | 141.0 | 141.0 | |
| Current Financial Liabilities | 1,066.9 | 1,072.4 | 1,239.8 | 1,525.2 | 1,525.2 | |
| + Provisions — Current | 3.3 | 3.4 | 13.7 | 10.2 | 10.2 | |
| + Current Tax Liabilities | 12.3 | 1.2 | 10.8 | 6.2 | 6.2 | |
| + Other Current Liabilities | 28.1 | 59.4 | 40.4 | 63.5 | 63.5 | |
| Current Liabilities | 1,110.6 | 1,136.3 | 1,304.7 | 1,605.0 | 1,605.0 | |
| Total Liabilities | 1,627.5 | 1,619.7 | 1,777.1 | 1,877.1 | 1,877.1 | |
| Total Equity & Liabilities | 7,396.8 | 7,431.3 | 7,998.2 | 8,913.8 | 8,913.8 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 39.7 | 54.7 | 18.2 | 14.4 | 14.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.8 | 0.5 | 0.5 | |
| + Dues to Other Creditors — Current | — | — | 507.1 | 625.3 | 625.3 | |