| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 218 | — | — | — | |
| 0.0 | 0.0 | 0.0 | 29.7 | |
| 32.1 | 32.1 | 25.2 | 41.3 | |
| 250 | — | — | — | |
| 32.1 | 32.1 | 25.2 | 11.6 | |
| ₹57.24 | — | — | — | |
| 162 | 162 | 147 | 161 | |
| 19.8% | 19.8% | 17.1% | 25.7% | |
| 0.13× | — | — | — | |
| 0.73× | — | — | — | |
| 12.02× | — | — | — | |
| 14.14× | — | — | — | |
Reference items — trailing FY values | ||||
| 343 | 318 | 218 | 199 | |
| 20.8 | 15.7 | 7.9 | 9.9 | |
| 17.7 | 12.7 | 6.0 | 8.4 | |
| — | 4.2 | 11.0 | −27.2 | |
| −4.1 | −4.1 | −12.4 | −31.5 | |
| — | −4.9 | −13.2 | −32.8 | |
| — | 8.2 | 23.4 | 4.3 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 218.4 | |
| - Cash, Equiv & ST Investments | 29.7 | 0.0 | 0.0 | 0.0 | |
| + Total Debt | 41.3 | 25.2 | 32.1 | 32.1 | |
| Enterprise Value | — | — | — | 250.4 | |
| Net Debt (memo) | 11.6 | 25.2 | 32.1 | 32.1 | |
| EV per Share | — | — | — | 57.24 | |
| Total Capital | 160.8 | 147.4 | 161.7 | 161.7 | |
| Total Debt/Total Capital | 25.69 | 17.10 | 19.85 | 19.85 | |
| Total Debt/EV | — | — | — | 0.13 | |
| EV/Sales | — | — | — | 0.73 | |
| EV/EBITDA | — | — | — | 12.02 | |
| EV/EBIT | — | — | — | 14.14 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 198.8 | 218.2 | 318.1 | 342.9 | |
| EBITDA | 9.9 | 7.9 | 15.7 | 20.8 | |
| EBIT | 8.4 | 6.0 | 12.7 | 17.7 | |
| Operating Cash Flow | -27.2 | 11.0 | 4.2 | — | |
| Free Cash Flow | -31.5 | -12.4 | -4.1 | -4.1 | |
| FCFF (free cash flow to the firm) | -32.8 | -13.2 | -4.9 | — | |
| Capital Expenditure | 4.3 | 23.4 | 8.2 | — | |