In ₹ Crore except Per Share Latest Annual | PLAZACABLE FY26 | QUADFUTURE FY26 | PARACABLES FY26 | DYCL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 36.47× | — | 33.47× | ◆ 26.06× | 29.76× +23% | |
| P/B | ◆ 2.06× | 6.78× | 2.57× | — | 4.67× -56% | |
| EV/EBITDA | 19.04× | ◆ -45.01× | 31.86× | — | -6.58× +389% | |
| Market Cap | ₹266 Cr | ₹1,748 Cr | ₹2,002 Cr | ₹2,200 Cr | ₹2,002 Cr -87% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | ◆ 33.93% | 21.45% | 27.69% | |
| Revenue CAGR 5Y | — | — | 29.81% | — | 29.81% | |
| Net Income CAGR 3Y | — | — | 7.75% | ◆ 39.58% | 23.66% | |
| Revenue YoY (latest Q) | 38.06% | ◆ 41.26% | 17.35% | 33.23% | 33.23% +15% | |
| Net Income YoY (latest Q) | ◆ 316.48% | 32.34% | 6.49% | 37.05% | 32.34% +879% | |
| Profitability | ||||||
| EBITDA Margin | 4.93% | -25.73% | 3.47% | ◆ 10.82% | 3.47% +42% | |
| Net Income Margin | 2.30% | -28.07% | 3.12% | ◆ 7.04% | 3.12% -26% | |
| Return on Common Equity | 5.64% | -16.65% | ◆ 7.68% | — | -4.48% +226% | |
| Return on Capital Employed | 9.57% | -20.67% | 6.42% | ◆ 25.24% | 6.42% +49% | |
| Return on Assets | 4.00% | -13.39% | 5.29% | ◆ 12.36% | 5.29% -24% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.25× | ◆ 0.09× | 0.15× | — | 0.12× +108% | |
| Interest Coverage | 4.12× | -19.18× | 2.40× | ◆ 10.26× | 2.40× +72% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹318 Cr | ₹153 Cr | ₹1,913 Cr | ₹1,198 Cr | ₹1,198 Cr -73% | |
| Net Income | ₹7.3 Cr | −₹42.9 Cr | ₹59.8 Cr | ₹84.3 Cr | ₹59.8 Cr -88% | |
| Total Assets | ₹183 Cr | ₹321 Cr | ₹1,129 Cr | ₹683 Cr | ₹683 Cr -73% | |
| EPS | ₹1.67 | ₹-10.71 | ₹1.96 | ₹17.42 | ₹1.96 -15% | |
| Book Value per Share | ₹29.62 | ₹64.48 | ₹25.49 | — | ₹44.99 -34% | |