| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 343 | 318 | 218 | 199 | |
| 0.3 | 0.3 | 0.8 | 1.1 | |
| 343 | 318 | 219 | 200 | |
Expenses | ||||
| 287 | 262 | 174 | 157 | |
| −17.0 | −7.9 | −1.8 | −2.4 | |
| 14.8 | 14.5 | 12.7 | 12.1 | |
| 3.5 | 3.1 | 2.9 | 4.3 | |
| 3.1 | 3.0 | 1.9 | 1.5 | |
| 37.3 | 33.8 | 25.5 | 22.5 | |
| 329 | 308 | 215 | 195 | |
| 20.8 | 15.7 | 7.9 | 9.9 | |
| 17.7 | 12.7 | 6.0 | 8.4 | |
Profit | ||||
| 14.5 | 10.0 | 3.9 | 5.2 | |
| 14.5 | 10.0 | 3.9 | 5.2 | |
| 3.4 | 2.2 | 0.8 | 1.4 | |
| 0.3 | 0.5 | 0.2 | 0.1 | |
| 3.8 | 2.7 | 1.0 | 1.5 | |
| 10.7 | 7.3 | 2.9 | 3.7 | |
| 10.7 | 7.3 | 2.9 | 3.7 | |
| 0.1 | 0.1 | −0.2 | −0.0 | |
| 10.8 | 7.4 | 2.7 | 3.7 | |
Per share | ||||
| ₹2.45 | ₹1.67 | ₹0.66 | ₹0.84 | |
| ₹2.45 | ₹1.67 | ₹0.66 | ₹0.84 | |
Other comprehensive income — detail | ||||
| 0.1 | 0.1 | −0.2 | — | |
| −0.1 | −0.1 | 0.2 | — | |
Per share — as-filed variants | ||||
| ₹2.45 | ₹1.67 | ₹0.66 | ₹0.84 | |
| ₹2.45 | ₹1.67 | ₹0.66 | ₹0.84 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||
| 72.9 | 64.0 | 46.1 | 44.5 | |
| 21.3% | 20.1% | 21.1% | 22.4% | |
Adjusted (ex-exceptional items) — derived | ||||
| 14.5 | 10.0 | 3.9 | 5.2 | |
| 10.7 | 7.3 | 2.9 | 3.7 | |
| ₹2.45 | ₹1.67 | ₹0.66 | ₹0.84 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 198.8 | 218.2 | 318.1 | 342.9 | |
| Other Income | 1.1 | 0.8 | 0.3 | 0.3 | |
| Total Income | 199.9 | 219.0 | 318.4 | 343.2 | |
| Expenses | |||||
| + Cost of Materials Consumed | 156.7 | 173.9 | 261.9 | 287.1 | |
| + Changes in Inventories | -2.4 | -1.8 | -7.9 | -17.0 | |
| + Employee Benefit Expense | 12.1 | 12.7 | 14.5 | 14.8 | |
| + Finance Costs | 4.3 | 2.9 | 3.1 | 3.5 | |
| + Depreciation & Amortisation | 1.5 | 1.9 | 3.0 | 3.1 | |
| + Other Expenses | 22.5 | 25.5 | 33.8 | 37.3 | |
| Total Expenses | 194.7 | 215.1 | 308.4 | 328.7 | |
| EBITDA | 9.9 | 7.9 | 15.7 | 20.8 | |
| EBIT | 8.4 | 6.0 | 12.7 | 17.7 | |
| Profit | |||||
| PBT before Exceptional Items | 5.2 | 3.9 | 10.0 | 14.5 | |
| Pretax Income | 5.2 | 3.9 | 10.0 | 14.5 | |
| + Current Tax | 1.4 | 0.8 | 2.2 | 3.4 | |
| + Deferred Tax | 0.1 | 0.2 | 0.5 | 0.3 | |
| Tax Expense | 1.5 | 1.0 | 2.7 | 3.8 | |
| Net Income | 3.7 | 2.9 | 7.3 | 10.7 | |
| + Net Income — Continuing Ops | 3.7 | 2.9 | 7.3 | 10.7 | |
| + Other Comprehensive Income | -0.0 | -0.2 | 0.1 | 0.1 | |
| Total Comprehensive Income | 3.7 | 2.7 | 7.4 | 10.8 | |
| Per Share | |||||
| Basic EPS | 0.84 | 0.66 | 1.67 | 2.45 | |
| Diluted EPS | 0.84 | 0.66 | 1.67 | 2.45 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | -0.2 | 0.1 | 0.1 | |
| + Tax on Items to be Reclassified | — | 0.2 | -0.1 | -0.1 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 0.84 | 0.66 | 1.67 | 2.45 | |
| Diluted EPS — Continuing Operations | 0.84 | 0.66 | 1.67 | 2.45 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 44.5 | 46.1 | 64.0 | 72.9 | |
| Gross Margin % | 22.39 | 21.12 | 20.14 | 21.27 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 5.2 | 3.9 | 10.0 | 14.5 | |
| Net Income Adj (tax-effected) | 3.7 | 2.9 | 7.3 | 10.7 | |
| EPS Adj | 0.84 | 0.66 | 1.67 | 2.45 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 43.8 | 43.8 | 43.8 | 43.8 | |