| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 54.8 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2.1 | 2.1 | 2.8 | 1.6 | 8.1 | ||
| 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | ||
| 85.2 | 85.2 | 89.6 | 107 | 93.6 | ||
| 138 | — | — | — | — | ||
| 83.1 | 83.1 | 86.8 | 105 | 85.5 | ||
| ₹44.87 | — | — | — | — | ||
| 242 | 242 | 245 | 253 | 223 | ||
| 35.2% | 35.2% | 36.6% | 42.3% | 42.0% | ||
| 0.62× | — | — | — | — | ||
| 0.40× | — | — | — | — | ||
| 9.71× | — | — | — | — | ||
| −424.41× | — | — | — | — | ||
| 19.46× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 347 | 336 | 375 | 336 | 295 | ||
| 14.2 | 13.6 | 25.3 | 22.1 | 10.0 | ||
| −0.3 | −1.2 | 9.6 | 9.5 | 1.5 | ||
| — | 18.8 | 32.9 | 11.6 | 10.3 | ||
| 7.1 | 7.1 | 23.6 | −22.4 | −59.2 | ||
| — | 5.1 | 20.9 | −23.9 | −60.3 | ||
| — | 11.7 | 9.3 | 33.9 | 69.5 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 54.8 | |
| - Cash, Equiv & ST Investments | 8.1 | 1.6 | 2.8 | 2.1 | 2.1 | |
| + Minority Interest | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | |
| + Total Debt | 93.6 | 107.1 | 89.6 | 85.2 | 85.2 | |
| Enterprise Value | — | — | — | — | 138.3 | |
| Net Debt (memo) | 85.5 | 105.5 | 86.8 | 83.1 | 83.1 | |
| EV per Share | — | — | — | — | 44.87 | |
| Total Capital | 223.0 | 253.1 | 244.9 | 241.7 | 241.7 | |
| Total Debt/Total Capital | 41.99 | 42.32 | 36.59 | 35.23 | 35.23 | |
| Total Debt/EV | — | — | — | — | 0.62 | |
| EV/Sales | — | — | — | — | 0.40 | |
| EV/EBITDA | — | — | — | — | 9.71 | |
| EV/EBIT | — | — | — | — | -424.41 | |
| EV/Free Cash Flow | — | — | — | — | 19.46 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 294.9 | 336.2 | 375.1 | 336.1 | 346.6 | |
| EBITDA | 10.0 | 22.1 | 25.3 | 13.6 | 14.2 | |
| EBIT | 1.5 | 9.5 | 9.6 | -1.2 | -0.3 | |
| Operating Cash Flow | 10.3 | 11.6 | 32.9 | 18.8 | — | |
| Free Cash Flow | -59.2 | -22.4 | 23.6 | 7.1 | 7.1 | |
| FCFF (free cash flow to the firm) | -60.3 | -23.9 | 20.9 | 5.1 | — | |
| Capital Expenditure | 69.5 | 33.9 | 9.3 | 11.7 | — | |