| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 152 | 174 | 181 | 71.1 | ||
| 3.3 | 0.2 | 0.0 | 71.6 | ||
| 7.4 | 8.1 | 4.3 | 4.0 | ||
| 10.5 | 10.5 | 10.5 | 10.5 | ||
| 3.1 | 2.7 | 2.4 | 3.3 | ||
| 13.6 | 13.2 | 12.9 | 13.9 | ||
| 0.3 | 2.0 | 0.8 | 13.4 | ||
| 176 | 197 | 199 | 174 | ||
Current assets | |||||
| 62.2 | 57.8 | 67.4 | 53.5 | ||
| 1.0 | 1.0 | 1.0 | 1.3 | ||
| 25.5 | 30.6 | 30.2 | 26.8 | ||
| 1.1 | 1.8 | 0.6 | 6.8 | ||
| 0.0 | 0.0 | 0.9 | 2.6 | ||
| 4.3 | 3.9 | 3.5 | 2.5 | ||
| 21.4 | 3.2 | 0.4 | 0.4 | ||
| 53.2 | 40.6 | 36.7 | 40.5 | ||
| 33.5 | 24.5 | 27.5 | 23.9 | ||
| 150 | 124 | 133 | 120 | ||
| 326 | 322 | 332 | 293 | ||
Equity | |||||
| 30.8 | 30.8 | 29.5 | 26.6 | ||
| 125 | 124 | 116 | 102 | ||
| 156 | 155 | 146 | 129 | ||
| 0.4 | 0.4 | 0.4 | 0.6 | ||
| 157 | 155 | 146 | 129 | ||
Liabilities | |||||
| 27.3 | 37.7 | 55.3 | 58.9 | ||
| 6.3 | 6.6 | 3.2 | 3.3 | ||
| 33.6 | 44.2 | 58.5 | 62.1 | ||
| 5.8 | 5.9 | 5.4 | 5.1 | ||
| 7.6 | 7.6 | 5.7 | 5.1 | ||
| 13.2 | 13.3 | 13.5 | 10.4 | ||
| 60.2 | 71.0 | 83.1 | 82.7 | ||
| 57.9 | 51.9 | 51.8 | 34.7 | ||
| 31.9 | 24.6 | 31.4 | 27.1 | ||
| 6.4 | 6.9 | 7.7 | 7.7 | ||
| 96.2 | 83.5 | 90.9 | 69.6 | ||
| 0.5 | 11.6 | 0.2 | 0.2 | ||
| 12.7 | 0.3 | 12.1 | 11.6 | ||
| 109 | 95.3 | 103 | 81.4 | ||
| 170 | 166 | 186 | 164 | ||
| 326 | 322 | 332 | 293 | ||
Assets — additional as-filed lines | |||||
| 1.0 | 1.4 | 1.2 | 1.6 | ||
Trade payables — MSME split | |||||
| 4.6 | 4.7 | — | — | ||
| 27.3 | 19.9 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 71.1 | 181.4 | 174.0 | 151.8 | 151.8 | |
| + Capital Work-in-Progress | 71.6 | 0.0 | 0.2 | 3.3 | 3.3 | |
| + Other Intangibles | 4.0 | 4.3 | 8.1 | 7.4 | 7.4 | |
| + Non-current Investments | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | |
| + Other Non-current Financial Assets | 3.3 | 2.4 | 2.7 | 3.1 | 3.1 | |
| Non-current Financial Assets | 13.9 | 12.9 | 13.2 | 13.6 | 13.6 | |
| + Other Non-current Assets | 13.4 | 0.8 | 2.0 | 0.3 | 0.3 | |
| Total Non-current Assets | 174.0 | 199.4 | 197.3 | 176.4 | 176.4 | |
| Current Assets | ||||||
| + Inventories | 53.5 | 67.4 | 57.8 | 62.2 | 62.2 | |
| + Current Investments | 1.3 | 1.0 | 1.0 | 1.0 | 1.0 | |
| + Trade Receivables | 26.8 | 30.2 | 30.6 | 25.5 | 25.5 | |
| + Cash & Cash Equivalents | 6.8 | 0.6 | 1.8 | 1.1 | 1.1 | |
| + Other Bank Balances | 2.6 | 0.9 | 0.0 | 0.0 | 0.0 | |
| + Short-term Loans | 2.5 | 3.5 | 3.9 | 4.3 | 4.3 | |
| + Other Current Financial Assets | 0.4 | 0.4 | 3.2 | 21.4 | 21.4 | |
| Current Financial Assets | 40.5 | 36.7 | 40.6 | 53.2 | 53.2 | |
| + Other Current Assets | 23.9 | 27.5 | 24.5 | 33.5 | 33.5 | |
| Total Current Assets | 119.5 | 132.7 | 124.3 | 149.9 | 149.9 | |
| Total Assets | 293.5 | 332.2 | 321.7 | 326.2 | 326.2 | |
| Equity | ||||||
| + Equity Share Capital | 26.6 | 29.5 | 30.8 | 30.8 | 30.8 | |
| + Other Equity / Reserves | 102.2 | 116.1 | 124.1 | 125.4 | 125.4 | |
| Equity — Owners of Parent | 128.8 | 145.5 | 154.9 | 156.2 | 156.2 | |
| + Minority Interest | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | |
| Total Equity | 129.4 | 146.0 | 155.3 | 156.6 | 156.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 58.9 | 55.3 | 37.7 | 27.3 | 27.3 | |
| + Other Non-current Financial Liab | 3.3 | 3.2 | 6.6 | 6.3 | 6.3 | |
| Non-current Financial Liabilities | 62.1 | 58.5 | 44.2 | 33.6 | 33.6 | |
| + Provisions — Non-current | 5.1 | 5.4 | 5.9 | 5.8 | 5.8 | |
| + Deferred Tax Liabilities | 5.1 | 5.7 | 7.6 | 7.6 | 7.6 | |
| + Other Non-current Liabilities | 10.4 | 13.5 | 13.3 | 13.2 | 13.2 | |
| Non-current Liabilities | 82.7 | 83.1 | 71.0 | 60.2 | 60.2 | |
| + Borrowings — Current | 34.7 | 51.8 | 51.9 | 57.9 | 57.9 | |
| + Trade Payables | 27.1 | 31.4 | 24.6 | 31.9 | 31.9 | |
| + Other Current Financial Liab | 7.7 | 7.7 | 6.9 | 6.4 | 6.4 | |
| Current Financial Liabilities | 69.6 | 90.9 | 83.5 | 96.2 | 96.2 | |
| + Provisions — Current | 0.2 | 0.2 | 11.6 | 0.5 | 0.5 | |
| + Other Current Liabilities | 11.6 | 12.1 | 0.3 | 12.7 | 12.7 | |
| Current Liabilities | 81.4 | 103.1 | 95.3 | 109.4 | 109.4 | |
| Total Liabilities | 164.1 | 186.2 | 166.4 | 169.7 | 169.7 | |
| Total Equity & Liabilities | 293.5 | 332.2 | 321.7 | 326.2 | 326.2 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 1.6 | 1.2 | 1.4 | 1.0 | 1.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 4.7 | 4.6 | 4.6 | |
| + Dues to Other Creditors — Current | — | — | 19.9 | 27.3 | 27.3 | |