In ₹ Crore except Per Share Latest Annual	PIONEEREMB FY26	NAGREEKEXP FY26	FIBERWEB FY22	SHIVAMILLS FY26	Peer Average
Valuation — at last close
P/E	88.95×	21.32×	◆ 6.25×	—	13.78× +545%
P/B	◆ 0.35×	0.40×	0.41×	0.55×	0.45× -23%
EV/EBITDA	10.15×	11.76×	—	◆ 8.01×	9.88× +3%
Market Cap	₹54.8 Cr	₹63.8 Cr	₹70.9 Cr	₹50.5 Cr	₹61.7 Cr -11%
Growth
Revenue CAGR 3Y	4.45%	◆ 9.58%	—	-4.36%	2.61% +70%
Revenue CAGR 5Y	◆ 8.26%	5.83%	—	0.03%	2.93% +182%
Net Income CAGR 3Y	-58.23%	◆ 0.30%	—	—	0.30% -19510%
Revenue YoY (latest Q)	12.29%	◆ 92.48%	—	1.43%	46.96% -74%
Net Income YoY (latest Q)	-89.06%	12.70%	—	◆ 552.79%	282.75% -131%
Profitability
EBITDA Margin	4.05%	3.89%	◆ 15.69%	4.08%	7.89% -49%
Net Income Margin	0.18%	0.60%	◆ 11.88%	-0.06%	4.14% -96%
Return on Common Equity	0.39%	1.96%	◆ 6.62%	-0.10%	2.83% -86%
Return on Capital Employed	-0.54%	◆ 8.54%	—	-1.36%	3.59% -115%
Return on Assets	0.19%	0.82%	◆ 6.38%	-0.08%	2.37% -92%
Credit & Quality
Total Debt/Equity	0.54×	1.09×	—	◆ 0.00×	0.55× -1%
Interest Coverage	-0.13×	◆ 1.21×	—	-3.26×	-1.02× +87%
Scale — latest FY
Revenue / Total Income	₹336 Cr	₹511 Cr	₹95.4 Cr	₹139 Cr	₹249 Cr +35%
Net Income	₹0.6 Cr	₹3.1 Cr	₹11.3 Cr	−₹0.1 Cr	₹4.8 Cr -87%
Total Assets	₹326 Cr	₹382 Cr	₹178 Cr	₹107 Cr	₹222 Cr +47%
EPS	₹0.2	₹0.98	₹3.94	₹-0.1	₹1.61 -88%
Book Value per Share	₹50.68	₹52.14	₹59.44	₹107.03	₹72.87 -30%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.