In ₹ Crore except Per Share Latest Annual | PINELABS FY26 | PAYTM FY26 | NUVAMA FY26 | STARHEALTH FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 164.49× | 199.21× | ◆ 30.53× | — | 114.87× +43% | |
| P/B | ◆ 3.36× | 6.89× | 7.76× | — | 7.33× -54% | |
| EV/EBITDA | ◆ 52.23× | 210.28× | — | — | 210.28× -75% | |
| Market Cap | ₹19,832 Cr | ₹1.10L Cr | ₹32,004 Cr | — | ₹71,209 Cr -72% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 1.83% | ◆ 27.87% | — | 14.85% | |
| Net Income CAGR 3Y | — | — | 50.52% | — | 50.52% | |
| Revenue YoY (latest Q) | — | ◆ 27.67% | 22.59% | — | 25.13% | |
| Net Income YoY (latest Q) | — | ◆ 79.59% | 15.83% | — | 47.71% | |
| Profitability | ||||||
| EBITDA Margin | 13.23% | 5.95% | ◆ 52.72% | — | 29.34% -55% | |
| Net Income Margin | 4.15% | 6.54% | ◆ 22.46% | — | 14.50% -71% | |
| Return on Common Equity | 1.91% | 3.45% | ◆ 25.25% | — | 14.35% -87% | |
| Return on Capital Employed | ◆ 1.45% | -0.40% | — | — | -0.40% +463% | |
| Return on Assets | 0.85% | 2.31% | ◆ 3.02% | — | 2.67% -68% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.05× | ◆ 0.00× | — | — | 0.00× | |
| Interest Coverage | 1.05× | -3.67× | ◆ 2.38× | — | -0.65× +263% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,711 Cr | ₹8,437 Cr | ₹4,631 Cr | — | ₹6,534 Cr -59% | |
| Net Income | ₹113 Cr | ₹552 Cr | ₹1,040 Cr | — | ₹796 Cr -86% | |
| Total Assets | ₹13,297 Cr | ₹23,915 Cr | ₹34,491 Cr | — | ₹29,203 Cr -54% | |
| EPS | ₹1.05 | ₹8.66 | ₹57.59 | — | ₹33.13 -97% | |
| Book Value per Share | ₹51.34 | ₹250.44 | ₹226.48 | — | ₹238.46 -78% | |