alphavePILANIINVS₹4,175.00

Pilani Investment and Industries Corporation Limited

Annual Quarterly₹ CrorePeersNSIL RANEHOLDIN KICL JSWHL SCILAL BFINVEST SUMMITSEC PNBGILTSMcap ₹4,623 Cr

View

In ₹ Crore except Per Share 12 Months Ending	Q2 FY24 30/09/2023	Q3 FY24 31/12/2023	Q4 FY24 31/03/2024	Q1 FY25 30/06/2024	Q2 FY25 30/09/2024	Q3 FY25 31/12/2024	Q4 FY25 31/03/2025	Q1 FY26 30/06/2025	Q2 FY26 30/09/2025	Q3 FY26 31/12/2025	Q4 FY26 31/03/2026	Q1 FY27 30/06/2026
Revenue from Operations	106.6	61.7	63.3	61.8	122.8	60.9	56.6	49.7	179.2	59.6	44.1	14.4
Other Income	0.0	0.0	0.0	0.0	1.6	0.7	2.6	0.0	0.0	0.3	5.1	0.2
Total Income	106.6	61.7	63.3	61.8	124.4	61.7	59.2	49.7	179.2	59.9	49.2	14.7
Expenses
+ Purchases of Stock-in-Trade	0.0	0.0	0.0	0.0	0.0	0.0	1.0	0.0	0.0	0.6	0.3	0.0
+ Employee Benefit Expense	0.8	1.0	0.9	0.8	0.9	1.0	1.8	1.6	3.2	2.0	2.0	1.8
+ Finance Costs	17.5	18.8	21.8	19.9	19.5	20.0	29.0	39.9	78.8	42.2	43.7	46.1
+ Depreciation & Amortisation	0.1	0.1	0.1	0.0	0.0	0.0	0.1	0.1	0.2	0.1	0.1	0.1
+ Other Expenses	1.6	3.8	0.2	0.9	1.0	3.5	3.0	2.0	5.4	1.7	1.0	1.1
Total Expenses	19.9	23.6	22.9	21.7	21.5	24.5	34.9	43.6	103.7	46.6	47.1	49.1
EBITDA	104.3	56.9	62.2	60.0	120.9	56.4	50.8	46.1	154.4	55.3	40.8	11.5
EBIT	104.2	56.8	62.1	60.0	120.8	56.4	50.7	46.0	154.2	55.2	40.7	11.4
Profit
PBT before Exceptional Items	86.7	38.1	40.4	40.0	102.9	37.1	24.4	6.1	75.4	13.3	2.2	-34.4
Pretax Income	86.7	38.1	40.4	40.0	102.9	37.1	24.4	6.1	75.4	13.3	2.2	-34.4
+ Current Tax	22.5	10.1	10.1	10.1	26.1	10.3	6.1	1.7	21.1	3.5	1.0	0.0
+ Deferred Tax	-0.0	0.0	-0.0	0.0	-0.0	0.0	-0.0	-0.0	-0.0	-0.1	0.0	-0.0
Tax Expense	22.5	10.1	10.1	10.1	26.1	10.3	6.1	1.7	21.1	3.4	1.0	0.0
+ Share of Associates & JVs	-10.1	27.6	1.2	2.6	0.9	-13.4	-43.4	-8.4	-13.7	-24.2	3.6	-12.8
Net Income	54.2	55.5	31.4	32.5	77.7	13.4	-25.1	-4.0	40.7	-14.4	4.8	-47.3
+ Net Income — Continuing Ops	64.3	27.9	30.3	29.9	76.8	26.8	18.3	4.4	54.4	9.9	1.1	-34.4
+ Other Comprehensive Income	752.1	1,926.3	-12.5	2,286.2	210.6	-1,515.3	313.1	964.3	987.3	571.8	-1,682.8	2,302.5
Total Comprehensive Income	806.3	1,981.8	18.9	2,318.7	288.3	-1,501.9	288.0	960.3	1,028.0	557.4	-1,678.1	2,255.2
Per Share
Basic EPS	48.95	50.14	28.39	29.36	70.17	12.07	-22.66	-3.63	36.75	-13.00	4.29	-42.68
Diluted EPS	48.95	50.14	28.39	29.36	70.17	12.07	-22.66	-3.63	36.75	-13.00	4.29	-42.68
Revenue Detail — as filed
+ Sale of Products	—	—	—	—	—	—	1.0	0.0	0.0	0.6	0.3	0.0
+ Rental Income	—	—	—	—	—	—	0.3	0.3	0.6	0.3	0.3	0.2
+ Dividend Income	—	—	—	—	—	—	0.4	0.0	76.0	0.1	0.4	0.0
+ Net Gain on Fair Value Changes	—	—	—	—	—	—	1.1	0.5	0.8	0.3	0.1	0.1
+ Net Loss on Derecognition — Amortised Cost	—	—	—	—	—	—	0.0	0.0	16.2	0.0	0.0	0.0
Other Comprehensive Income — detail
+ Other Comprehensive Income	752.1	1,926.3	-12.5	2,286.2	210.6	-1,515.3	313.1	964.3	987.3	571.8	-1,682.8	2,302.5
+ Items NOT to be Reclassified to P&L	837.5	2,152.2	-15.6	2,585.1	579.2	-1,771.2	403.3	—	1,147.2	621.6	-1,961.7	2,683.1
+ Tax on Items NOT to be Reclassified	—	—	—	—	—	—	90.3	-1,122.9	159.9	49.8	-278.9	380.6
+ Tax on Items NOT to be Reclassified — alt tag	85.4	226.0	-3.0	298.8	368.6	-255.9	—	—	—	—	—	—
+ Tax on Items to be Reclassified	—	—	—	—	—	—	0.0	158.5	0.0	0.0	0.0	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	48.95	50.14	0.00	29.36	70.17	12.07	-22.66	-3.63	36.75	-13.00	4.29	-42.68
Diluted EPS — Continuing Operations	48.95	50.14	0.00	29.36	70.17	12.07	-22.66	-3.63	36.75	-13.00	4.29	-42.68
Basic EPS — Discontinued Operations	0.00	0.00	28.39	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Diluted EPS — Discontinued Operations	0.00	0.00	28.39	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	106.6	61.7	63.3	61.8	122.8	60.9	55.6	49.7	179.2	59.0	43.8	14.4
Gross Margin %	100.00	100.00	100.00	100.00	100.00	100.00	98.23	100.00	100.00	98.95	99.38	100.00
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	86.7	38.1	40.4	40.0	102.9	37.1	24.4	6.1	75.4	13.3	2.2	-34.4
Net Income Adj (tax-effected)	54.2	55.5	31.4	32.5	77.7	13.4	-25.1	-4.0	40.7	-14.4	4.8	-47.3
EPS Adj	48.95	50.14	28.39	29.36	70.17	12.07	-22.66	-3.63	36.75	-13.00	4.29	-42.68
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00
Filed Debt Equity	0.00	0.00	0.00	—	0.00	0.00	—	—	0.00	0.00	—	—
Interest Earned	—	—	—	—	—	—	53.7	48.8	101.5	58.2	43.0	13.9
Paid Up Equity Capital	11.1	11.1	11.1	11.1	11.1	11.1	11.1	11.1	11.1	11.1	11.1	11.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.