In ₹ Crore except Per Share Latest Annual | PILANIINVS FY26 | NSIL FY26 | RANEHOLDIN FY26 | KICL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 148.84× | 50.76× | ◆ 24.89× | 60.19× | 50.76× +193% | |
| P/B | 0.29× | ◆ 0.19× | 1.71× | 0.19× | 0.19× +50% | |
| EV/EBITDA | — | — | 7.45× | — | 7.45× | |
| Market Cap | ₹4,623 Cr | ₹2,877 Cr | ₹2,436 Cr | ₹2,213 Cr | ₹2,436 Cr +90% | |
| Growth | ||||||
| Revenue CAGR 3Y | 0.50% | -8.35% | ◆ 18.81% | 11.95% | 11.95% -96% | |
| Revenue CAGR 5Y | 7.32% | 9.21% | 23.66% | ◆ 57.85% | 23.66% -69% | |
| Net Income CAGR 3Y | -49.83% | -15.08% | ◆ 16.14% | -14.14% | -14.14% -252% | |
| Revenue YoY (latest Q) | -70.94% | -7.32% | ◆ 18.35% | 2.87% | 2.87% -2572% | |
| Net Income YoY (latest Q) | -1075.47% | 3.51% | -16.04% | ◆ 121.50% | 3.51% -30740% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 88.53% | 74.76% | 7.43% | 82.23% | 74.76% +18% | |
| Net Income Margin | 10.98% | ◆ 56.05% | 2.32% | 47.11% | 47.11% -77% | |
| Return on Common Equity | 0.20% | 0.36% | ◆ 6.87% | 0.32% | 0.36% -44% | |
| Return on Capital Employed | — | — | 13.60% | — | 13.60% | |
| Return on Assets | 0.16% | 0.33% | ◆ 3.56% | 0.30% | 0.33% -52% | |
| Credit & Quality | ||||||
| Total Debt/Equity | — | — | 0.62× | — | 0.62× | |
| Interest Coverage | 1.52× | ◆ 190.94× | 3.02× | — | 96.98× -98% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹283 Cr | ₹101 Cr | ₹5,883 Cr | ₹78.1 Cr | ₹101 Cr +180% | |
| Net Income | ₹31.1 Cr | ₹56.7 Cr | ₹137 Cr | ₹36.8 Cr | ₹56.7 Cr -45% | |
| Total Assets | ₹19,581 Cr | ₹17,184 Cr | ₹3,843 Cr | ₹12,434 Cr | ₹12,434 Cr +57% | |
| EPS | ₹28.05 | ₹110.37 | ₹68.54 | ₹84.23 | ₹84.23 -67% | |
| Book Value per Share | ₹14,334.42 | ₹29,631.75 | ₹998.31 | ₹26,096.98 | ₹26,096.98 -45% | |