Market cap and P/E at the last close; sales growth is the latest quarter on the same quarter a year before; ROE for the latest financial year.
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share Latest Annual | PILANIINVS FY26 | NSIL FY26 | RANEHOLDIN FY26 | KICL FY26 | Peer Average | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 134.76× | 44.29× | ◆ 20.75× | 52.88× | 39.31× +243% | |
| P/B | 0.26× | ◆ 0.17× | 1.76× | 0.17× | 0.70× -62% | |
| EV/EBITDA | — | 33.55× | ◆ 7.14× | 25.46× | 22.05× | |
| Market Cap | ₹4,185 Cr | ₹2,511 Cr | ₹2,031 Cr | ₹1,944 Cr | ₹2,162 Cr +94% | |
| Growth | ||||||
| Revenue CAGR 3Y | 0.50% | -8.35% | ◆ 18.81% | 11.95% | 7.47% -93% | |
| Revenue CAGR 5Y | 7.32% | 9.21% | 23.66% | ◆ 57.85% | 30.24% -76% | |
| Net Income CAGR 3Y | -49.83% | -15.08% | ◆ 16.14% | -14.14% | -4.36% -1043% | |
| Revenue YoY (latest Q) | -70.94% | -7.32% | ◆ 18.35% | 2.87% | 4.63% -1631% | |
| Net Income YoY (latest Q) | -1075.47% | 3.51% | -16.04% | ◆ 121.50% | 36.32% -3061% | |
| Profitability | ||||||
| EBITDA Margin | — | 74.76% | 7.43% | ◆ 82.23% | 54.81% | |
| NIM (banks) | 0.20% | — | — | — | — | |
| Net Income Margin | 10.98% | ◆ 56.05% | 2.32% | 47.11% | 35.16% -69% | |
| Return on Common Equity | 0.20% | 0.34% | ◆ 8.66% | 0.37% | 3.12% -94% | |
| Return on Capital Employed | — | — | 13.37% | — | 13.37% | |
| Return on Assets | 0.16% | 0.31% | ◆ 3.69% | 0.34% | 1.45% -89% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.15× | ◆ 0.00× | 0.62× | 0.00× | 0.21× -27% | |
| Interest Coverage | — | ◆ 190.94× | 3.02× | — | 96.98× | |
| Cost/Income (banks) | 12.71% | — | — | — | — | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹283 Cr | ₹101 Cr | ₹5,883 Cr | ₹78.1 Cr | ₹2,021 Cr -86% | |
| Net Income | ₹31.1 Cr | ₹56.7 Cr | ₹137 Cr | ₹36.8 Cr | ₹76.7 Cr -60% | |
| Total Assets | ₹19,581 Cr | ₹17,184 Cr | ₹3,843 Cr | ₹12,434 Cr | ₹11,154 Cr +76% | |
| EPS | ₹28.05 | ₹110.37 | ₹68.54 | ₹84.23 | ₹87.71 -68% | |
| Book Value per Share | ₹14,334.42 | ₹29,541.38 | ₹808 | ₹26,096.98 | ₹18,815.45 -24% | |