| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 15,356 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 20.1 | 31.6 | 81.2 | 30.2 | 8.7 | ||
| 597 | 597 | 302 | 361 | 543 | ||
| 15,932 | — | — | — | — | ||
| 576 | 565 | 221 | 330 | 534 | ||
| ₹558.35 | — | — | — | — | ||
| 3,744 | 3,645 | 3,130 | 1,399 | 938 | ||
| 15.9% | 16.4% | 9.6% | 25.8% | 57.8% | ||
| 0.04× | — | — | — | — | ||
| 2.61× | — | — | — | — | ||
| 35.91× | — | — | — | — | ||
| 46.42× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 6,097 | 5,288 | 4,870 | 2,746 | 2,160 | ||
| 444 | 387 | 484 | 262 | 176 | ||
| 343 | 299 | 418 | 215 | 141 | ||
| — | 66.2 | −76.6 | 186 | 45.7 | ||
| −719 | −719 | −565 | −40.9 | −109 | ||
| — | −741 | −582 | −51.7 | −118 | ||
| — | 785 | 488 | 227 | 155 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 15,355.7 | |
| - Cash, Equiv & ST Investments | 8.7 | 30.2 | 81.2 | 31.6 | 20.1 | |
| + Total Debt | 542.5 | 360.6 | 301.9 | 596.5 | 596.5 | |
| Enterprise Value | — | — | — | — | 15,932.2 | |
| Net Debt (memo) | 533.9 | 330.4 | 220.7 | 565.0 | 576.5 | |
| EV per Share | — | — | — | — | 558.35 | |
| Total Capital | 938.5 | 1,398.6 | 3,130.1 | 3,645.1 | 3,744.1 | |
| Total Debt/Total Capital | 57.81 | 25.78 | 9.65 | 16.37 | 15.93 | |
| Total Debt/EV | — | — | — | — | 0.04 | |
| EV/Sales | — | — | — | — | 2.61 | |
| EV/EBITDA | — | — | — | — | 35.91 | |
| EV/EBIT | — | — | — | — | 46.42 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,159.9 | 2,746.5 | 4,869.5 | 5,288.0 | 6,096.6 | |
| EBITDA | 176.0 | 261.8 | 484.1 | 387.0 | 443.6 | |
| EBIT | 141.1 | 215.2 | 418.4 | 298.8 | 343.3 | |
| Operating Cash Flow | 45.7 | 186.3 | -76.6 | 66.2 | — | |
| Free Cash Flow | -108.8 | -40.9 | -564.8 | -718.6 | -718.6 | |
| FCFF (free cash flow to the firm) | -118.4 | -51.7 | -581.6 | -740.6 | — | |
| Capital Expenditure | 154.6 | 227.2 | 488.2 | 784.9 | — | |