| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 1,777 | 1,535 | 1,134 | 781 | 577 | ||
| 364 | 312 | 73.6 | 63.2 | 2.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 4.8 | 5.2 | 2.1 | 1.2 | 1.2 | ||
| 0.0 | 0.0 | 2.2 | 2.2 | 0.0 | ||
| 15.7 | 11.1 | 8.3 | 5.5 | 2.2 | ||
| 31.8 | 34.3 | 22.3 | 20.3 | 9.9 | ||
| 47.5 | 45.5 | 30.6 | 25.8 | 12.1 | ||
| 190 | 231 | 124 | 28.5 | 7.8 | ||
| 2,383 | 2,129 | 1,367 | 902 | 600 | ||
Current assets | ||||||
| 1,353 | 1,601 | 1,316 | 543 | 353 | ||
| 801 | 1,184 | 980 | 553 | 438 | ||
| 20.1 | 31.6 | 81.2 | 30.2 | 8.7 | ||
| 402 | 358 | 898 | 152 | 31.0 | ||
| 2.0 | 2.6 | 7.3 | 6.4 | 0.5 | ||
| 167 | 167 | 73.6 | 42.7 | 26.8 | ||
| 1,392 | 1,743 | 2,041 | 785 | 505 | ||
| 376 | 449 | 395 | 75.8 | 36.6 | ||
| 3,151 | 3,818 | 3,754 | 1,406 | 908 | ||
| 5,535 | 5,947 | 5,121 | 2,308 | 1,508 | ||
Equity | ||||||
| 28.7 | 28.5 | 28.3 | 26.0 | 22.7 | ||
| 3,119 | 3,020 | 2,800 | 1,012 | 373 | ||
| 3,148 | 3,049 | 2,828 | 1,038 | 396 | ||
| 3,148 | 3,049 | 2,828 | 1,038 | 396 | ||
Liabilities | ||||||
| 222 | 211 | 181 | 187 | 225 | ||
| 65.8 | 1.2 | 74.7 | 70.3 | 33.8 | ||
| 288 | 212 | 255 | 257 | 259 | ||
| 13.8 | 11.9 | 10.5 | 7.7 | 5.6 | ||
| 47.4 | 44.7 | 36.9 | 29.5 | 28.2 | ||
| 40.6 | 34.6 | 14.1 | 11.9 | 6.0 | ||
| 390 | 304 | 317 | 306 | 299 | ||
| 492 | 385 | 121 | 174 | 318 | ||
| 1,226 | 1,757 | 1,374 | 646 | 390 | ||
| 121 | 217 | 186 | 74.6 | 56.0 | ||
| 1,839 | 2,360 | 1,682 | 895 | 764 | ||
| 4.7 | 4.2 | 2.2 | 1.1 | 0.9 | ||
| 9.2 | 2.4 | 1.9 | 4.4 | 8.5 | ||
| 144 | 228 | 290 | 63.3 | 40.7 | ||
| 1,997 | 2,594 | 1,976 | 963 | 814 | ||
| 2,387 | 2,898 | 2,293 | 1,270 | 1,112 | ||
| 5,535 | 5,947 | 5,121 | 2,308 | 1,508 | ||
Assets — additional as-filed lines | ||||||
| 30.2 | 23.7 | 1.9 | 2.0 | 13.7 | ||
Trade payables — MSME split | ||||||
| 29.1 | 68.5 | 66.8 | — | — | ||
| 1,197 | 1,689 | 1,308 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 576.6 | 781.3 | 1,134.3 | 1,534.8 | 1,776.7 | |
| + Capital Work-in-Progress | 2.0 | 63.2 | 73.6 | 312.4 | 364.2 | |
| + Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 1.2 | 1.2 | 2.1 | 5.2 | 4.8 | |
| + Intangibles under Development | 0.0 | 2.2 | 2.2 | 0.0 | 0.0 | |
| + Non-current Investments | 2.2 | 5.5 | 8.3 | 11.1 | 15.7 | |
| + Other Non-current Financial Assets | 9.9 | 20.3 | 22.3 | 34.3 | 31.8 | |
| Non-current Financial Assets | 12.1 | 25.8 | 30.6 | 45.5 | 47.5 | |
| + Other Non-current Assets | 7.8 | 28.5 | 124.4 | 231.1 | 190.0 | |
| Total Non-current Assets | 599.7 | 902.2 | 1,367.1 | 2,129.1 | 2,383.2 | |
| Current Assets | ||||||
| + Inventories | 353.4 | 543.4 | 1,316.2 | 1,601.3 | 1,353.1 | |
| + Trade Receivables | 437.9 | 553.0 | 980.4 | 1,184.0 | 800.7 | |
| + Cash & Cash Equivalents | 8.7 | 30.2 | 81.2 | 31.6 | 20.1 | |
| + Other Bank Balances | 31.0 | 152.2 | 898.4 | 357.8 | 402.5 | |
| + Short-term Loans | 0.5 | 6.4 | 7.3 | 2.6 | 2.0 | |
| + Other Current Financial Assets | 26.8 | 42.7 | 73.6 | 167.3 | 166.9 | |
| Current Financial Assets | 504.7 | 784.5 | 2,041.0 | 1,743.2 | 1,392.2 | |
| + Other Current Assets | 36.6 | 75.8 | 394.6 | 449.4 | 375.9 | |
| Total Current Assets | 908.4 | 1,405.8 | 3,753.7 | 3,817.6 | 3,151.4 | |
| Total Assets | 1,508.2 | 2,308.0 | 5,120.8 | 5,946.7 | 5,534.6 | |
| Equity | ||||||
| + Equity Share Capital | 22.7 | 26.0 | 28.3 | 28.5 | 28.7 | |
| + Other Equity / Reserves | 373.2 | 1,012.1 | 2,799.9 | 3,020.1 | 3,118.9 | |
| Equity — Owners of Parent | 395.9 | 1,038.1 | 2,828.2 | 3,048.6 | 3,147.6 | |
| Total Equity | 395.9 | 1,038.1 | 2,828.2 | 3,048.6 | 3,147.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 225.0 | 187.0 | 180.6 | 211.1 | 222.1 | |
| + Other Non-current Financial Liab | 33.8 | 70.3 | 74.7 | 1.2 | 65.8 | |
| Non-current Financial Liabilities | 258.8 | 257.3 | 255.4 | 212.3 | 287.9 | |
| + Provisions — Non-current | 5.6 | 7.7 | 10.5 | 11.9 | 13.8 | |
| + Deferred Tax Liabilities | 28.2 | 29.5 | 36.9 | 44.7 | 47.4 | |
| + Other Non-current Liabilities | 6.0 | 11.9 | 14.1 | 34.6 | 40.6 | |
| Non-current Liabilities | 298.6 | 306.5 | 316.7 | 303.6 | 389.6 | |
| + Borrowings — Current | 317.6 | 173.5 | 121.3 | 385.4 | 491.6 | |
| + Trade Payables | 390.0 | 646.4 | 1,374.4 | 1,757.3 | 1,226.3 | |
| + Other Current Financial Liab | 56.0 | 74.6 | 186.1 | 217.2 | 121.3 | |
| Current Financial Liabilities | 763.5 | 894.6 | 1,681.8 | 2,360.0 | 1,839.2 | |
| + Provisions — Current | 0.9 | 1.1 | 2.2 | 4.2 | 4.7 | |
| + Current Tax Liabilities | 8.5 | 4.4 | 1.9 | 2.4 | 9.2 | |
| + Other Current Liabilities | 40.7 | 63.3 | 289.9 | 227.9 | 144.4 | |
| Current Liabilities | 813.6 | 963.4 | 1,975.9 | 2,594.5 | 1,997.4 | |
| Total Liabilities | 1,112.2 | 1,269.9 | 2,292.6 | 2,898.1 | 2,387.1 | |
| Total Equity & Liabilities | 1,508.2 | 2,308.0 | 5,120.8 | 5,946.7 | 5,534.6 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 13.7 | 2.0 | 1.9 | 23.7 | 30.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 66.8 | 68.5 | 29.1 | |
| + Dues to Other Creditors — Current | — | — | 1,307.6 | 1,688.8 | 1,197.2 | |