| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,890 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 760 | 760 | 473 | 475 | 564 | ||
| 95.4 | 95.4 | 65.8 | 79.2 | 58.9 | ||
| 1,141 | 1,141 | 1,111 | 943 | 601 | ||
| 5,365 | — | — | — | — | ||
| 380 | 380 | 638 | 468 | 36.5 | ||
| ₹379.94 | — | — | — | — | ||
| 3,000 | 3,000 | 2,827 | 2,189 | 1,713 | ||
| 38.0% | 38.0% | 39.3% | 43.1% | 35.1% | ||
| 0.21× | — | — | — | — | ||
| 0.40× | — | — | — | — | ||
| 12.46× | — | — | — | — | ||
| 18.28× | — | — | — | — | ||
| 7.20× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 13,554 | 13,110 | 12,578 | 10,373 | 10,577 | ||
| 431 | 385 | 457 | 392 | 459 | ||
| 294 | 254 | 346 | 299 | 379 | ||
| — | 781 | −36.6 | 190 | 510 | ||
| 745 | 745 | −180 | 23.0 | 451 | ||
| — | 725 | −193 | 9.3 | 444 | ||
| — | 36.1 | 144 | 167 | 59.3 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,889.7 | |
| - Cash, Equiv & ST Investments | 564.3 | 475.2 | 473.3 | 760.5 | 760.5 | |
| + Minority Interest | 58.9 | 79.2 | 65.8 | 95.4 | 95.4 | |
| + Total Debt | 600.7 | 942.9 | 1,111.1 | 1,140.8 | 1,140.8 | |
| Enterprise Value | — | — | — | — | 5,365.5 | |
| Net Debt (memo) | 36.5 | 467.7 | 637.9 | 380.4 | 380.4 | |
| EV per Share | — | — | — | — | 379.94 | |
| Total Capital | 1,713.4 | 2,188.6 | 2,827.4 | 2,999.8 | 2,999.8 | |
| Total Debt/Total Capital | 35.06 | 43.08 | 39.30 | 38.03 | 38.03 | |
| Total Debt/EV | — | — | — | — | 0.21 | |
| EV/Sales | — | — | — | — | 0.40 | |
| EV/EBITDA | — | — | — | — | 12.46 | |
| EV/EBIT | — | — | — | — | 18.28 | |
| EV/Free Cash Flow | — | — | — | — | 7.20 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 10,577.0 | 10,372.6 | 12,578.0 | 13,110.1 | 13,554.4 | |
| EBITDA | 459.2 | 392.0 | 457.1 | 385.0 | 430.6 | |
| EBIT | 379.0 | 298.5 | 346.4 | 254.1 | 293.5 | |
| Operating Cash Flow | 509.9 | 189.5 | -36.6 | 780.9 | — | |
| Free Cash Flow | 450.6 | 23.0 | -180.5 | 744.7 | 744.7 | |
| FCFF (free cash flow to the firm) | 444.3 | 9.3 | -193.2 | 725.1 | — | |
| Capital Expenditure | 59.3 | 166.5 | 143.9 | 36.1 | — | |