| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 559 | 496 | 344 | 350 | ||
| 0.4 | 1.3 | 115 | 4.2 | ||
| 28.5 | 29.3 | 25.6 | 24.8 | ||
| 200 | 109 | 104 | 79.8 | ||
| 70.3 | 67.5 | 30.4 | 29.1 | ||
| 0.0 | 0.0 | — | 3.5 | ||
| 121 | 112 | 110 | 97.8 | ||
| 402 | 352 | 333 | 268 | ||
| 4.1 | 7.1 | 10.3 | 1.7 | ||
| 407 | 359 | 343 | 269 | ||
| 55.4 | 15.6 | 10.8 | 8.4 | ||
| 50.9 | 36.5 | 28.0 | 19.2 | ||
| 1,492 | 1,226 | 1,111 | 886 | ||
Current assets | |||||
| 557 | 483 | 329 | 256 | ||
| 0.0 | 37.9 | 13.7 | 53.0 | ||
| 1,647 | 1,860 | 1,677 | 978 | ||
| 760 | 435 | 461 | 511 | ||
| 276 | 302 | 223 | 218 | ||
| 174 | 135 | 95.0 | 86.4 | ||
| 2,856 | 2,770 | 2,470 | 1,847 | ||
| 360 | 258 | 152 | 120 | ||
| 3,773 | 3,512 | 2,951 | 2,223 | ||
| 5,266 | 4,738 | 4,062 | 3,109 | ||
Equity | |||||
| 28.2 | 28.2 | 26.3 | 26.2 | ||
| 1,735 | 1,622 | 1,140 | 1,028 | ||
| 1,764 | 1,650 | 1,166 | 1,054 | ||
| 95.4 | 65.8 | 79.2 | 58.9 | ||
| 1,859 | 1,716 | 1,246 | 1,113 | ||
Liabilities | |||||
| 154 | 119 | 45.5 | 1.9 | ||
| 66.9 | 1.9 | 76.4 | 79.2 | ||
| 221 | 120 | 122 | 81.2 | ||
| 36.7 | 33.6 | 28.0 | 22.2 | ||
| 0.4 | 73.7 | 2.1 | 1.3 | ||
| 258 | 228 | 152 | 105 | ||
| 987 | 993 | 897 | 599 | ||
| 1,740 | 1,507 | 1,504 | 1,125 | ||
| 218 | 56.3 | 82.5 | 81.7 | ||
| 2,945 | 2,556 | 2,484 | 1,805 | ||
| 28.7 | 22.8 | 16.8 | 15.3 | ||
| 79.9 | 51.7 | 48.6 | 38.2 | ||
| 94.8 | 164 | 115 | 32.9 | ||
| 3,148 | 2,794 | 2,664 | 1,892 | ||
| 3,407 | 3,022 | 2,816 | 1,996 | ||
| 5,266 | 4,738 | 4,062 | 3,109 | ||
Trade payables — MSME split | |||||
| 4.8 | 0.3 | — | — | ||
| 1,735 | 1,507 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 350.0 | 344.2 | 495.5 | 559.2 | 559.2 | |
| + Capital Work-in-Progress | 4.2 | 114.6 | 1.3 | 0.4 | 0.4 | |
| + Investment Property | 24.8 | 25.6 | 29.3 | 28.5 | 28.5 | |
| + Goodwill | 79.8 | 104.1 | 108.7 | 199.7 | 199.7 | |
| + Other Intangibles | 29.1 | 30.4 | 67.5 | 70.3 | 70.3 | |
| + Intangibles under Development | 3.5 | — | 0.0 | 0.0 | 0.0 | |
| + Investments (Equity Method) | 97.8 | 110.5 | 112.3 | 121.2 | 121.2 | |
| + Non-current Investments | 267.5 | 332.9 | 352.4 | 402.4 | 402.4 | |
| + Other Non-current Financial Assets | 1.7 | 10.3 | 7.1 | 4.1 | 4.1 | |
| Non-current Financial Assets | 269.2 | 343.2 | 359.5 | 406.5 | 406.5 | |
| + Deferred Tax Assets | 8.4 | 10.8 | 15.6 | 55.4 | 55.4 | |
| + Other Non-current Assets | 19.2 | 28.0 | 36.5 | 50.9 | 50.9 | |
| Total Non-current Assets | 885.9 | 1,111.3 | 1,226.1 | 1,492.1 | 1,492.1 | |
| Current Assets | ||||||
| + Inventories | 255.7 | 328.6 | 483.4 | 556.9 | 556.9 | |
| + Current Investments | 53.0 | 13.7 | 37.9 | 0.0 | 0.0 | |
| + Trade Receivables | 978.4 | 1,677.1 | 1,859.9 | 1,646.7 | 1,646.7 | |
| + Cash & Cash Equivalents | 511.2 | 461.5 | 435.4 | 760.4 | 760.4 | |
| + Other Bank Balances | 217.9 | 222.6 | 302.0 | 275.6 | 275.6 | |
| + Other Current Financial Assets | 86.4 | 95.0 | 135.2 | 173.7 | 173.7 | |
| Current Financial Assets | 1,847.0 | 2,469.9 | 2,770.4 | 2,856.4 | 2,856.4 | |
| + Other Current Assets | 120.4 | 152.1 | 258.1 | 360.1 | 360.1 | |
| Total Current Assets | 2,223.1 | 2,950.6 | 3,512.0 | 3,773.5 | 3,773.5 | |
| Total Assets | 3,109.0 | 4,061.9 | 4,738.0 | 5,265.6 | 5,265.6 | |
| Equity | ||||||
| + Equity Share Capital | 26.2 | 26.3 | 28.2 | 28.2 | 28.2 | |
| + Other Equity / Reserves | 1,027.5 | 1,140.2 | 1,622.2 | 1,735.4 | 1,735.4 | |
| Equity — Owners of Parent | 1,053.7 | 1,166.5 | 1,650.5 | 1,763.6 | 1,763.6 | |
| + Minority Interest | 58.9 | 79.2 | 65.8 | 95.4 | 95.4 | |
| Total Equity | 1,112.6 | 1,245.7 | 1,716.3 | 1,859.0 | 1,859.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 1.9 | 45.5 | 118.6 | 154.2 | 154.2 | |
| + Other Non-current Financial Liab | 79.2 | 76.4 | 1.9 | 66.9 | 66.9 | |
| Non-current Financial Liabilities | 81.2 | 121.9 | 120.4 | 221.1 | 221.1 | |
| + Provisions — Non-current | 22.2 | 28.0 | 33.6 | 36.7 | 36.7 | |
| + Other Non-current Liabilities | 1.3 | 2.1 | 73.7 | 0.4 | 0.4 | |
| Non-current Liabilities | 104.7 | 152.0 | 227.7 | 258.2 | 258.2 | |
| + Borrowings — Current | 598.8 | 897.4 | 992.6 | 986.7 | 986.7 | |
| + Trade Payables | 1,124.9 | 1,504.2 | 1,507.1 | 1,740.3 | 1,740.3 | |
| + Other Current Financial Liab | 81.7 | 82.5 | 56.3 | 218.1 | 218.1 | |
| Current Financial Liabilities | 1,805.4 | 2,484.1 | 2,556.0 | 2,945.1 | 2,945.1 | |
| + Provisions — Current | 15.3 | 16.8 | 22.8 | 28.7 | 28.7 | |
| + Current Tax Liabilities | 38.2 | 48.6 | 51.7 | 79.9 | 79.9 | |
| + Other Current Liabilities | 32.9 | 114.6 | 163.7 | 94.8 | 94.8 | |
| Current Liabilities | 1,891.7 | 2,664.2 | 2,794.1 | 3,148.5 | 3,148.5 | |
| Total Liabilities | 1,996.4 | 2,816.2 | 3,021.8 | 3,406.7 | 3,406.7 | |
| Total Equity & Liabilities | 3,109.0 | 4,061.9 | 4,738.0 | 5,265.6 | 5,265.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.3 | 4.8 | 4.8 | |
| + Dues to Other Creditors — Current | — | — | 1,506.8 | 1,735.5 | 1,735.5 | |