In ₹ Crore except Per Share Latest Annual | PDSL FY26 | SPLIL FY26 | HEADSUP FY26 | GLOBALE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 43.99× | ◆ 12.55× | — | — | 12.55× +251% | |
| P/B | 2.64× | ◆ 0.41× | 1.01× | 1.20× | 1.01× +162% | |
| EV/EBITDA | 13.75× | -2.26× | -9.39× | ◆ -11.09× | -9.39× +246% | |
| Market Cap | ₹4,914 Cr | ₹88.5 Cr | ₹15.4 Cr | ₹11.5 Cr | ₹15.4 Cr +31738% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 7.42% | -37.49% | — | — | -37.49% +120% | |
| Revenue CAGR 5Y | ◆ 16.11% | -8.78% | — | — | -8.78% +283% | |
| Net Income CAGR 3Y | ◆ -18.39% | -33.34% | — | — | -33.34% +45% | |
| Revenue YoY (latest Q) | 14.81% | 16.60% | — | ◆ 977.06% | 496.83% -97% | |
| Net Income YoY (latest Q) | 42.70% | ◆ 133.36% | -100.65% | 65.91% | 65.91% -35% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 2.94% | -11.75% | -8.88% | -10.13% | -10.13% +129% | |
| Net Income Margin | 1.35% | ◆ 10.15% | -0.19% | -9.69% | -0.19% +811% | |
| Return on Common Equity | ◆ 6.01% | 3.27% | -0.21% | -14.59% | -0.21% +2962% | |
| Return on Capital Employed | ◆ 12.00% | -5.25% | -10.03% | -15.21% | -10.03% +220% | |
| Return on Assets | ◆ 3.37% | 3.00% | -0.07% | -5.57% | -0.07% +4914% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.61× | ◆ 0.00× | 0.00× | 1.07× | 0.00× | |
| Interest Coverage | ◆ 1.73× | -6.65× | — | -1.49× | -4.07× +143% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹13,110 Cr | ₹69.5 Cr | ₹17.3 Cr | ₹14.4 Cr | ₹17.3 Cr +75841% | |
| Net Income | ₹178 Cr | ₹7.1 Cr | −₹0 Cr | −₹1.4 Cr | −₹0 Cr +544959% | |
| Total Assets | ₹5,266 Cr | ₹235 Cr | ₹45.1 Cr | ₹25.1 Cr | ₹45.1 Cr +11578% | |
| EPS | ₹7.91 | ₹2.43 | ₹-0.01 | ₹-1.32 | ₹-0.01 +79200% | |
| Book Value per Share | ₹131.64 | ₹74.5 | ₹6.94 | ₹9.03 | ₹9.03 +1358% | |