In ₹ Crore except Per Share Latest Annual | PATANJALI FY26 | AWL FY26 | MARICO FY26 | TATACONSUM FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 20.38× | 23.07× | 58.95× | 63.70× | 58.95× -65% | |
| P/B | 2.82× | ◆ 2.30× | 23.23× | 4.24× | 4.24× -33% | |
| EV/EBITDA | 22.32× | ◆ 10.56× | 43.98× | 34.56× | 34.56× -35% | |
| Market Cap | ₹36,977 Cr | ₹24,022 Cr | ₹1.04L Cr | ₹98,277 Cr | ₹98,277 Cr -62% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 8.70% | 11.71% | ◆ 13.76% | 11.71% | |
| Revenue CAGR 5Y | — | ◆ 15.04% | 11.08% | 11.83% | 11.83% | |
| Net Income CAGR 3Y | — | ◆ 21.53% | 11.10% | 5.42% | 11.10% | |
| Revenue YoY (latest Q) | ◆ 27.39% | 17.52% | 21.42% | 11.93% | 17.52% +56% | |
| Net Income YoY (latest Q) | ◆ 86.15% | 47.67% | 27.10% | 28.77% | 28.77% +199% | |
| Profitability | ||||||
| EBITDA Margin | 4.36% | 2.85% | ◆ 17.10% | 13.76% | 13.76% -68% | |
| Net Income Margin | 4.52% | 1.40% | ◆ 13.32% | 7.62% | 7.62% -41% | |
| Return on Common Equity | 13.86% | 9.98% | ◆ 39.21% | 6.65% | 9.98% +39% | |
| Return on Capital Employed | 11.43% | 13.64% | ◆ 35.59% | 7.77% | 13.64% -16% | |
| Return on Assets | 9.65% | 4.22% | ◆ 18.00% | 4.49% | 4.49% +115% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.21× | ◆ 0.08× | 0.08× | 0.09× | 0.08× +163% | |
| Interest Coverage | 11.56× | 2.38× | ◆ 40.11× | 15.80× | 15.80× -27% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹40,170 Cr | ₹74,731 Cr | ₹13,611 Cr | ₹20,290 Cr | ₹20,290 Cr +98% | |
| Net Income | ₹1,814 Cr | ₹1,045 Cr | ₹1,813 Cr | ₹1,547 Cr | ₹1,547 Cr +17% | |
| Total Assets | ₹18,802 Cr | ₹24,759 Cr | ₹10,075 Cr | ₹34,453 Cr | ₹24,759 Cr -24% | |
| EPS | ₹16.68 | ₹8.05 | ₹13.62 | ₹15.59 | ₹13.62 +22% | |
| Book Value per Share | ₹120.38 | ₹80.75 | ₹34.57 | ₹234.33 | ₹80.75 +49% | |