In ₹ Crore except Per Share Latest Annual	PATANJALI FY26	AWL FY26	MARICO FY26	TATACONSUM FY26	Peer Average
Valuation — at last close
P/E	22.71×	◆ 20.37×	58.95×	65.49×	48.27× -53%
P/B	3.15×	◆ 2.03×	24.80×	4.64×	10.49× -70%
EV/EBITDA	24.65×	◆ 9.22×	44.06×	35.92×	29.73× -17%
Market Cap	₹41,209 Cr	₹21,202 Cr	₹1.04L Cr	₹1.01L Cr	₹75,539 Cr -45%
Growth
Revenue CAGR 3Y	—	8.70%	11.71%	◆ 13.76%	11.39%
Revenue CAGR 5Y	—	◆ 15.04%	11.08%	11.83%	12.65%
Net Income CAGR 3Y	—	◆ 21.53%	11.10%	5.42%	12.68%
Revenue YoY (latest Q)	◆ 27.39%	26.11%	21.42%	14.00%	20.51% +34%
Net Income YoY (latest Q)	◆ 86.15%	-2.23%	27.10%	15.65%	13.51% +538%
Profitability
EBITDA Margin	4.36%	2.85%	◆ 17.10%	13.76%	11.24% -61%
Net Income Margin	4.52%	1.40%	◆ 13.32%	7.62%	7.45% -39%
Return on Common Equity	14.83%	10.49%	◆ 43.05%	7.38%	20.31% -27%
Return on Capital Employed	12.25%	14.60%	◆ 35.88%	8.02%	19.50% -37%
Return on Assets	10.57%	4.43%	◆ 19.69%	4.66%	9.59% +10%
Credit & Quality
Total Debt/Equity	0.21×	◆ 0.08×	0.08×	0.09×	0.08× +152%
Interest Coverage	11.56×	2.38×	◆ 40.11×	15.80×	19.43× -41%
Scale — latest FY
Revenue / Total Income	₹40,170 Cr	₹74,731 Cr	₹13,611 Cr	₹20,290 Cr	₹36,211 Cr +11%
Net Income	₹1,814 Cr	₹1,045 Cr	₹1,813 Cr	₹1,547 Cr	₹1,468 Cr +24%
Total Assets	₹18,802 Cr	₹24,759 Cr	₹10,075 Cr	₹34,453 Cr	₹23,096 Cr -19%
EPS	₹16.68	₹8.05	₹13.62	₹15.59	₹12.42 +34%
Book Value per Share	₹120.38	₹80.73	₹32.38	₹220.17	₹111.09 +8%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.