In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 3,409.3 | 3,990.5 | 3,818.5 | 3,818.5 | |
| + Capital Work-in-Progress | 100.5 | 93.4 | 50.7 | 50.7 | |
| + Goodwill | — | 10.8 | 10.8 | 10.8 | |
| + Other Intangibles | 1,542.7 | 1,551.7 | 1,536.8 | 1,536.8 | |
| + Intangibles under Development | — | 1.2 | 0.0 | 0.0 | |
| + Non-current Investments | 28.7 | 20.6 | 13.7 | 13.7 | |
| + Other Non-current Financial Assets | — | 258.4 | 164.5 | 164.5 | |
| Non-current Financial Assets | — | 279.0 | 178.2 | 178.2 | |
| + Deferred Tax Assets | 86.0 | 97.2 | 214.6 | 214.6 | |
| + Other Non-current Assets | — | 90.1 | 887.3 | 887.3 | |
| Total Non-current Assets | 5,487.8 | 6,113.8 | 6,696.9 | 6,696.9 | |
| Current Assets | |||||
| + Inventories | — | 6,210.3 | 7,281.6 | 7,281.6 | |
| + Current Investments | — | 137.7 | 10.8 | 10.8 | |
| + Trade Receivables | 1,434.4 | 1,584.7 | 2,406.9 | 2,406.9 | |
| + Cash & Cash Equivalents | — | 109.2 | 616.3 | 616.3 | |
| + Other Bank Balances | 296.2 | 187.1 | 161.1 | 161.1 | |
| + Other Current Financial Assets | — | 104.5 | 163.5 | 163.5 | |
| Current Financial Assets | — | 2,123.2 | 3,358.6 | 3,358.6 | |
| + Other Current Assets | 536.4 | 1,065.9 | 1,122.8 | 1,122.8 | |
| Total Current Assets | 7,769.5 | 9,399.4 | 12,092.6 | 12,092.6 | |
| Total Assets | 13,262.1 | 15,517.2 | 18,802.3 | 18,802.3 | |
| Equity | |||||
| + Equity Share Capital | 72.4 | 72.4 | 217.6 | 217.6 | |
| + Other Equity / Reserves | 10,132.9 | 11,298.5 | 12,878.5 | 12,878.5 | |
| Equity — Owners of Parent | — | 11,370.9 | 13,096.1 | 13,096.1 | |
| Total Equity | 10,205.3 | 11,370.9 | 13,096.1 | 13,096.1 | |
| Liabilities | |||||
| + Borrowings — Non-current | 78.1 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | — | 5.2 | 3.9 | 3.9 | |
| Non-current Financial Liabilities | — | 5.2 | 3.9 | 3.9 | |
| + Provisions — Non-current | — | 23.9 | 40.9 | 40.9 | |
| + Other Non-current Liabilities | 10.1 | 11.7 | 12.0 | 12.0 | |
| Non-current Liabilities | 28.7 | 40.8 | 56.8 | 56.8 | |
| + Borrowings — Current | 1,047.5 | 781.3 | 2,783.6 | 2,783.6 | |
| + Trade Payables | — | 2,587.2 | 2,311.2 | 2,311.2 | |
| + Other Current Financial Liab | 262.0 | 468.4 | 257.7 | 257.7 | |
| Current Financial Liabilities | — | 3,836.9 | 5,352.5 | 5,352.5 | |
| + Provisions — Current | — | 5.2 | 21.4 | 21.4 | |
| + Other Current Liabilities | 124.3 | 261.7 | 271.3 | 271.3 | |
| Current Liabilities | — | 4,103.8 | 5,645.1 | 5,645.1 | |
| Total Liabilities | — | 4,146.3 | 5,706.2 | 5,706.2 | |
| Total Equity & Liabilities | 13,262.1 | 15,517.2 | 18,802.3 | 18,802.3 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | — | 4.0 | 12.8 | 12.8 | |
| + Current Tax Assets | — | 0.0 | 329.6 | 329.6 | |
| Liabilities — additional as-filed lines | |||||
| + Liabilities of Disposal Group Held for Sale | — | 1.7 | 4.3 | 4.3 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 57.1 | 107.7 | 107.7 | |
| + Dues to Other Creditors — Current | — | 2,530.1 | 2,203.5 | 2,203.5 | |