| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,015 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 36.7 | 4.8 | 23.4 | 60.3 | 28.0 | ||
| 116 | 116 | 25.3 | 101 | 158 | ||
| 2,094 | — | — | — | — | ||
| 79.1 | 111 | 1.9 | 40.5 | 130 | ||
| ₹68.62 | — | — | — | — | ||
| 1,036 | 894 | 742 | 727 | 453 | ||
| 11.2% | 13.0% | 3.4% | 13.9% | 34.9% | ||
| 0.06× | — | — | — | — | ||
| 0.99× | — | — | — | — | ||
| 17.36× | — | — | — | — | ||
| 20.15× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,124 | 1,913 | 1,576 | 1,071 | 796 | ||
| 121 | 66.3 | 123 | 89.3 | 47.9 | ||
| 104 | 50.9 | 111 | 79.9 | 38.7 | ||
| — | −38.0 | 104 | −101 | 11.1 | ||
| −90.9 | −90.9 | 43.7 | −153 | 2.1 | ||
| — | −96.3 | 41.3 | −153 | 2.1 | ||
| — | 52.9 | 60.4 | 52.6 | 8.9 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,015.2 | |
| - Cash, Equiv & ST Investments | 28.0 | 60.3 | 23.4 | 4.8 | 36.7 | |
| + Total Debt | 157.9 | 100.8 | 25.3 | 115.8 | 115.8 | |
| Enterprise Value | — | — | — | — | 2,094.3 | |
| Net Debt (memo) | 129.9 | 40.5 | 1.9 | 111.0 | 79.1 | |
| EV per Share | — | — | — | — | 68.62 | |
| Total Capital | 453.0 | 726.9 | 742.4 | 893.8 | 1,035.8 | |
| Total Debt/Total Capital | 34.86 | 13.86 | 3.40 | 12.95 | 11.18 | |
| Total Debt/EV | — | — | — | — | 0.06 | |
| EV/Sales | — | — | — | — | 0.99 | |
| EV/EBITDA | — | — | — | — | 17.36 | |
| EV/EBIT | — | — | — | — | 20.15 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 796.5 | 1,070.6 | 1,575.6 | 1,913.4 | 2,124.0 | |
| EBITDA | 47.9 | 89.3 | 123.4 | 66.3 | 120.6 | |
| EBIT | 38.7 | 79.9 | 111.1 | 50.9 | 103.9 | |
| Operating Cash Flow | 11.1 | -100.9 | 104.1 | -38.0 | — | |
| Free Cash Flow | 2.1 | -153.5 | 43.7 | -90.9 | -90.9 | |
| FCFF (free cash flow to the firm) | 2.1 | -153.5 | 41.3 | -96.3 | — | |
| Capital Expenditure | 8.9 | 52.6 | 60.4 | 52.9 | — | |