In ₹ Crore except Per Share Latest Annual | PARACABLES FY26 | DYCL FY26 | QUADFUTURE FY26 | UNIVCABLES FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 33.47× | ◆ 26.06× | — | 33.34× | 29.70× +13% | |
| P/B | ◆ 2.57× | — | 6.78× | 2.88× | 4.83× -47% | |
| EV/EBITDA | 31.86× | — | ◆ -45.01× | 25.36× | -9.83× +424% | |
| Market Cap | ₹2,002 Cr | ₹2,200 Cr | ₹1,748 Cr | ₹5,438 Cr | ₹2,200 Cr -9% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 33.93% | 21.45% | — | 11.14% | 16.30% +108% | |
| Revenue CAGR 5Y | ◆ 29.81% | — | — | 18.74% | 18.74% +59% | |
| Net Income CAGR 3Y | 7.75% | ◆ 39.58% | — | 11.35% | 25.46% -70% | |
| Revenue YoY (latest Q) | 17.35% | 33.23% | 41.26% | ◆ 57.46% | 41.26% -58% | |
| Net Income YoY (latest Q) | 6.49% | 37.05% | 32.34% | ◆ 113.11% | 37.05% -82% | |
| Profitability | ||||||
| EBITDA Margin | 3.47% | ◆ 10.82% | -25.73% | 8.62% | 8.62% -60% | |
| Net Income Margin | 3.12% | ◆ 7.04% | -28.07% | 5.40% | 5.40% -42% | |
| Return on Common Equity | 7.68% | — | -16.65% | ◆ 8.63% | -4.01% +292% | |
| Return on Capital Employed | 6.42% | ◆ 25.24% | -20.67% | 8.12% | 8.12% -21% | |
| Return on Assets | 5.29% | ◆ 12.36% | -13.39% | 3.77% | 3.77% +40% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.15× | — | ◆ 0.09× | 0.62× | 0.35× -58% | |
| Interest Coverage | 2.40× | ◆ 10.26× | -19.18× | 1.93× | 1.93× +24% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,913 Cr | ₹1,198 Cr | ₹153 Cr | ₹3,023 Cr | ₹1,198 Cr +60% | |
| Net Income | ₹59.8 Cr | ₹84.3 Cr | −₹42.9 Cr | ₹163 Cr | ₹84.3 Cr -29% | |
| Total Assets | ₹1,129 Cr | ₹683 Cr | ₹321 Cr | ₹4,323 Cr | ₹683 Cr +65% | |
| EPS | ₹1.96 | ₹17.42 | ₹-10.71 | ₹47.01 | ₹17.42 -89% | |
| Book Value per Share | ₹25.49 | — | ₹64.48 | ₹544.99 | ₹304.74 -92% | |