| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 258 | 260 | 221 | 169 | 127 | ||
| 3.6 | — | 3.8 | 1.5 | 0.0 | ||
| 0.1 | 0.1 | 0.4 | 0.8 | 1.1 | ||
| 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | ||
| 48.2 | 50.0 | 40.2 | 19.1 | 9.8 | ||
| 48.3 | 50.0 | 40.4 | 19.1 | 9.8 | ||
| — | — | — | 3.7 | 0.0 | ||
| 36.6 | 6.8 | 13.7 | 9.9 | 1.0 | ||
| 346 | 317 | 279 | 204 | 138 | ||
Current assets | ||||||
| 329 | 285 | 311 | 234 | 113 | ||
| 26.3 | 0.0 | 0.0 | 55.7 | 10.0 | ||
| 395 | 413 | 205 | 252 | 169 | ||
| 10.3 | 4.8 | 23.4 | 4.6 | 18.0 | ||
| 49.1 | 28.4 | 16.2 | 18.1 | 12.2 | ||
| 0.9 | 0.3 | 0.3 | 0.5 | 0.4 | ||
| 26.2 | 23.4 | 4.3 | 4.4 | 2.9 | ||
| 508 | 470 | 249 | 335 | 212 | ||
| 65.5 | 56.5 | 68.7 | 50.9 | 38.2 | ||
| 903 | 812 | 628 | 623 | 365 | ||
| 1,249 | 1,129 | 908 | 827 | 504 | ||
Equity | ||||||
| 65.5 | 61.0 | 61.0 | 60.7 | 38.8 | ||
| 855 | 717 | 656 | 565 | 256 | ||
| 920 | 778 | 717 | 626 | 295 | ||
| 920 | 778 | 717 | 626 | 295 | ||
Liabilities | ||||||
| 20.7 | 1.9 | 1.5 | 13.4 | 112 | ||
| 5.7 | 6.2 | — | 2.2 | 0.0 | ||
| 26.4 | 8.1 | 1.5 | 15.6 | 112 | ||
| 3.6 | 3.2 | 0.0 | 1.5 | 0.6 | ||
| 2.3 | 3.6 | 3.0 | 0.0 | 0.0 | ||
| — | — | 9.2 | 0.0 | 2.3 | ||
| 32.3 | 14.8 | 13.8 | 17.1 | 115 | ||
| 111 | 114 | 23.7 | 87.4 | 45.6 | ||
| 142 | 197 | 137 | 84.8 | 39.8 | ||
| 8.5 | 8.6 | 6.2 | 5.5 | 4.4 | ||
| 262 | 319 | 167 | 178 | 89.8 | ||
| 0.6 | 0.6 | 0.2 | 0.1 | 0.1 | ||
| 11.6 | 7.4 | 0.8 | 0.1 | 0.0 | ||
| 21.9 | 8.8 | 8.9 | 5.6 | 3.7 | ||
| 296 | 336 | 177 | 183 | 93.7 | ||
| 329 | 351 | 191 | 200 | 209 | ||
| 1,249 | 1,129 | 908 | 827 | 504 | ||
Assets — additional as-filed lines | ||||||
| 0.0 | 0.0 | — | 2.4 | 1.8 | ||
Trade payables — MSME split | ||||||
| 11.8 | 10.7 | 8.3 | — | — | ||
| 131 | 186 | 129 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 126.5 | 168.6 | 221.1 | 260.1 | 257.5 | |
| + Capital Work-in-Progress | 0.0 | 1.5 | 3.8 | — | 3.6 | |
| + Other Intangibles | 1.1 | 0.8 | 0.4 | 0.1 | 0.1 | |
| + Long-term Loans | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Non-current Financial Assets | 9.8 | 19.1 | 40.2 | 50.0 | 48.2 | |
| Non-current Financial Assets | 9.8 | 19.1 | 40.4 | 50.0 | 48.3 | |
| + Deferred Tax Assets | 0.0 | 3.7 | — | — | — | |
| + Other Non-current Assets | 1.0 | 9.9 | 13.7 | 6.8 | 36.6 | |
| Total Non-current Assets | 138.5 | 203.6 | 279.3 | 317.1 | 346.0 | |
| Current Assets | ||||||
| + Inventories | 113.1 | 234.3 | 310.9 | 284.9 | 329.5 | |
| + Current Investments | 10.0 | 55.7 | 0.0 | 0.0 | 26.3 | |
| + Trade Receivables | 168.8 | 252.2 | 204.7 | 413.4 | 394.8 | |
| + Cash & Cash Equivalents | 18.0 | 4.6 | 23.4 | 4.8 | 10.3 | |
| + Other Bank Balances | 12.2 | 18.1 | 16.2 | 28.4 | 49.1 | |
| + Short-term Loans | 0.4 | 0.5 | 0.3 | 0.3 | 0.9 | |
| + Other Current Financial Assets | 2.9 | 4.4 | 4.3 | 23.4 | 26.2 | |
| Current Financial Assets | 212.3 | 335.5 | 248.8 | 470.2 | 507.6 | |
| + Other Current Assets | 38.2 | 50.9 | 68.7 | 56.5 | 65.5 | |
| Total Current Assets | 365.4 | 623.0 | 628.5 | 811.6 | 902.6 | |
| Total Assets | 503.9 | 826.6 | 907.8 | 1,128.7 | 1,248.6 | |
| Equity | ||||||
| + Equity Share Capital | 38.8 | 60.7 | 61.0 | 61.0 | 65.5 | |
| + Other Equity / Reserves | 256.2 | 565.5 | 656.2 | 717.0 | 854.6 | |
| Equity — Owners of Parent | 295.1 | 626.2 | 717.2 | 778.1 | 920.0 | |
| Total Equity | 295.1 | 626.2 | 717.2 | 778.1 | 920.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 112.3 | 13.4 | 1.5 | 1.9 | 20.7 | |
| + Other Non-current Financial Liab | 0.0 | 2.2 | — | 6.2 | 5.7 | |
| Non-current Financial Liabilities | 112.3 | 15.6 | 1.5 | 8.1 | 26.4 | |
| + Provisions — Non-current | 0.6 | 1.5 | 0.0 | 3.2 | 3.6 | |
| + Deferred Tax Liabilities | 0.0 | 0.0 | 3.0 | 3.6 | 2.3 | |
| + Other Non-current Liabilities | 2.3 | 0.0 | 9.2 | — | — | |
| Non-current Liabilities | 115.2 | 17.1 | 13.8 | 14.8 | 32.3 | |
| + Borrowings — Current | 45.6 | 87.4 | 23.7 | 113.9 | 111.3 | |
| + Trade Payables | 39.8 | 84.8 | 137.0 | 196.6 | 142.5 | |
| + Other Current Financial Liab | 4.4 | 5.5 | 6.2 | 8.6 | 8.5 | |
| Current Financial Liabilities | 89.8 | 177.6 | 166.9 | 319.1 | 262.2 | |
| + Provisions — Current | 0.1 | 0.1 | 0.2 | 0.6 | 0.6 | |
| + Current Tax Liabilities | 0.0 | 0.1 | 0.8 | 7.4 | 11.6 | |
| + Other Current Liabilities | 3.7 | 5.6 | 8.9 | 8.8 | 21.9 | |
| Current Liabilities | 93.7 | 183.4 | 176.8 | 335.8 | 296.3 | |
| Total Liabilities | 208.8 | 200.5 | 190.6 | 350.6 | 328.6 | |
| Total Equity & Liabilities | 503.9 | 826.6 | 907.8 | 1,128.7 | 1,248.6 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 1.8 | 2.4 | — | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 8.3 | 10.7 | 11.8 | |
| + Dues to Other Creditors — Current | — | — | 128.7 | 185.9 | 130.7 | |