In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 168.6 | 221.1 | 260.1 | 260.1 | |
| + Capital Work-in-Progress | 1.5 | 3.8 | — | — | |
| + Other Intangibles | 0.8 | 0.4 | 0.1 | 0.1 | |
| + Long-term Loans | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Non-current Financial Assets | 19.1 | 40.2 | 50.0 | 50.0 | |
| Non-current Financial Assets | 19.1 | 40.4 | 50.0 | 50.0 | |
| + Deferred Tax Assets | 3.7 | — | — | — | |
| + Other Non-current Assets | 9.9 | 13.7 | 6.8 | 6.8 | |
| Total Non-current Assets | 203.6 | 279.3 | 317.1 | 317.1 | |
| Current Assets | |||||
| + Inventories | 234.3 | 310.9 | 284.9 | 284.9 | |
| + Current Investments | 55.7 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 252.2 | 204.7 | 413.4 | 413.4 | |
| + Cash & Cash Equivalents | 4.6 | 23.4 | 4.8 | 4.8 | |
| + Other Bank Balances | 18.1 | 16.2 | 28.4 | 28.4 | |
| + Short-term Loans | 0.5 | 0.3 | 0.3 | 0.3 | |
| + Other Current Financial Assets | 4.4 | 4.3 | 23.4 | 23.4 | |
| Current Financial Assets | 335.5 | 248.8 | 470.2 | 470.2 | |
| + Other Current Assets | 50.9 | 68.7 | 56.5 | 56.5 | |
| Total Current Assets | 623.0 | 628.5 | 811.6 | 811.6 | |
| Total Assets | 826.6 | 907.8 | 1,128.7 | 1,128.7 | |
| Equity | |||||
| + Equity Share Capital | 60.7 | 61.0 | 61.0 | 61.0 | |
| + Other Equity / Reserves | 565.5 | 656.2 | 717.0 | 717.0 | |
| Equity — Owners of Parent | 626.2 | 717.2 | 778.1 | 778.1 | |
| Total Equity | 626.2 | 717.2 | 778.1 | 778.1 | |
| Liabilities | |||||
| + Borrowings — Non-current | 13.4 | 1.5 | 1.9 | 1.9 | |
| + Other Non-current Financial Liab | 2.2 | — | 6.2 | 6.2 | |
| Non-current Financial Liabilities | 15.6 | 1.5 | 8.1 | 8.1 | |
| + Provisions — Non-current | 1.5 | 0.0 | 3.2 | 3.2 | |
| + Deferred Tax Liabilities | 0.0 | 3.0 | 3.6 | 3.6 | |
| + Other Non-current Liabilities | 0.0 | 9.2 | — | — | |
| Non-current Liabilities | 17.1 | 13.8 | 14.8 | 14.8 | |
| + Borrowings — Current | 87.4 | 23.7 | 113.9 | 113.9 | |
| + Trade Payables | 84.8 | 137.0 | 196.6 | 196.6 | |
| + Other Current Financial Liab | 5.5 | 6.2 | 8.6 | 8.6 | |
| Current Financial Liabilities | 177.6 | 166.9 | 319.1 | 319.1 | |
| + Provisions — Current | 0.1 | 0.2 | 0.6 | 0.6 | |
| + Current Tax Liabilities | 0.1 | 0.8 | 7.4 | 7.4 | |
| + Other Current Liabilities | 5.6 | 8.9 | 8.8 | 8.8 | |
| Current Liabilities | 183.4 | 176.8 | 335.8 | 335.8 | |
| Total Liabilities | 200.5 | 190.6 | 350.6 | 350.6 | |
| Total Equity & Liabilities | 826.6 | 907.8 | 1,128.7 | 1,128.7 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 2.4 | — | 0.0 | 0.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 8.3 | 10.7 | 10.7 | |
| + Dues to Other Creditors — Current | — | 128.7 | 185.9 | 185.9 | |