| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 14,513 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 428 | 381 | 1,143 | 90.7 | 43.0 | ||
| 6,906 | 6,906 | 4,358 | 4,014 | 4,648 | ||
| 20,991 | — | — | — | — | ||
| 6,478 | 6,525 | 3,216 | 3,923 | 4,605 | ||
| ₹202.19 | — | — | — | — | ||
| 14,051 | 13,689 | 8,435 | 7,578 | 8,153 | ||
| 49.2% | 50.5% | 51.7% | 53.0% | 57.0% | ||
| 0.33× | — | — | — | — | ||
| 0.88× | — | — | — | — | ||
| 10.25× | — | — | — | — | ||
| 13.07× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 23,939 | 21,826 | 13,820 | 11,575 | 13,341 | ||
| 2,049 | 2,152 | 1,256 | 648 | 801 | ||
| 1,606 | 1,749 | 1,004 | 437 | 626 | ||
| — | −1,012 | 1,386 | 1,437 | −2,377 | ||
| −1,880 | −1,880 | 1,017 | 1,025 | −2,813 | ||
| — | −1,966 | 938 | 929 | −2,875 | ||
| — | 868 | 369 | 412 | 436 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 14,512.6 | |
| - Cash, Equiv & ST Investments | 43.0 | 90.7 | 1,142.8 | 381.2 | 427.9 | |
| + Total Debt | 4,647.9 | 4,013.7 | 4,358.5 | 6,906.3 | 6,906.3 | |
| Enterprise Value | — | — | — | — | 20,991.0 | |
| Net Debt (memo) | 4,604.9 | 3,923.0 | 3,215.6 | 6,525.1 | 6,478.4 | |
| EV per Share | — | — | — | — | 202.19 | |
| Total Capital | 8,152.6 | 7,578.1 | 8,435.3 | 13,689.0 | 14,051.1 | |
| Total Debt/Total Capital | 57.01 | 52.96 | 51.67 | 50.45 | 49.15 | |
| Total Debt/EV | — | — | — | — | 0.33 | |
| EV/Sales | — | — | — | — | 0.88 | |
| EV/EBITDA | — | — | — | — | 10.25 | |
| EV/EBIT | — | — | — | — | 13.07 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 13,340.7 | 11,575.1 | 13,820.2 | 21,826.3 | 23,939.0 | |
| EBITDA | 801.0 | 648.0 | 1,255.8 | 2,152.3 | 2,048.6 | |
| EBIT | 625.8 | 437.4 | 1,004.0 | 1,749.1 | 1,606.3 | |
| Operating Cash Flow | -2,376.7 | 1,436.8 | 1,386.0 | -1,011.9 | — | |
| Free Cash Flow | -2,812.9 | 1,025.3 | 1,017.4 | -1,879.7 | -1,879.7 | |
| FCFF (free cash flow to the firm) | -2,875.2 | 928.6 | 937.5 | -1,966.3 | — | |
| Capital Expenditure | 436.2 | 411.5 | 368.7 | 867.8 | — | |