In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 3,371.1 | 3,288.2 | 5,822.9 | 5,822.9 | |
| + Capital Work-in-Progress | 372.2 | 553.3 | 423.7 | 423.7 | |
| + Goodwill | 58.1 | 58.1 | 141.3 | 141.3 | |
| + Other Intangibles | 1.8 | 2.4 | 62.0 | 62.0 | |
| + Investments (Equity Method) | 3.3 | 3.3 | 3.7 | 3.7 | |
| + Non-current Investments | 0.0 | 0.0 | 3.3 | 3.3 | |
| + Other Non-current Financial Assets | 0.0 | 0.0 | 24.1 | 24.1 | |
| Non-current Financial Assets | 0.0 | 0.0 | 27.4 | 27.4 | |
| + Deferred Tax Assets | — | 0.0 | 39.0 | 39.0 | |
| + Other Non-current Assets | 97.8 | 117.1 | 52.2 | 52.2 | |
| Total Non-current Assets | 3,904.2 | 4,022.4 | 6,572.2 | 6,572.2 | |
| Current Assets | |||||
| + Inventories | 1,830.8 | 2,287.0 | 4,626.7 | 4,626.7 | |
| + Current Investments | 0.0 | 269.1 | 17.7 | 17.7 | |
| + Trade Receivables | 2,720.5 | 2,534.7 | 4,790.5 | 4,790.5 | |
| + Cash & Cash Equivalents | 90.7 | 873.7 | 363.5 | 363.5 | |
| + Other Bank Balances | 27.3 | 30.1 | 28.1 | 28.1 | |
| + Other Current Financial Assets | 504.2 | 528.7 | 650.5 | 650.5 | |
| Current Financial Assets | 3,342.7 | 4,236.3 | 5,850.2 | 5,850.2 | |
| + Other Current Assets | 583.1 | 600.6 | 886.9 | 886.9 | |
| Total Current Assets | 5,756.7 | 7,123.9 | 11,363.8 | 11,363.8 | |
| Total Assets | 9,661.1 | 11,146.3 | 17,936.0 | 17,936.0 | |
| Equity | |||||
| + Equity Share Capital | 814.8 | 815.2 | 1,038.2 | 1,038.2 | |
| + Other Equity / Reserves | 2,749.6 | 3,261.7 | 5,744.5 | 5,744.5 | |
| Equity — Owners of Parent | 3,564.4 | 4,076.9 | 6,782.7 | 6,782.7 | |
| Total Equity | 3,564.4 | 4,076.9 | 6,782.7 | 6,782.7 | |
| Liabilities | |||||
| + Borrowings — Non-current | 693.7 | 638.1 | 846.4 | 846.4 | |
| + Other Non-current Financial Liab | — | 0.9 | 0.2 | 0.2 | |
| Non-current Financial Liabilities | 693.7 | 639.0 | 846.6 | 846.6 | |
| + Provisions — Non-current | 26.2 | 26.7 | 57.8 | 57.8 | |
| + Deferred Tax Liabilities | 150.9 | 177.6 | 343.3 | 343.3 | |
| Non-current Liabilities | 870.8 | 843.2 | 1,247.7 | 1,247.7 | |
| + Borrowings — Current | 3,320.0 | 3,720.4 | 6,059.9 | 6,059.9 | |
| + Trade Payables | 1,488.1 | 2,028.3 | 3,084.5 | 3,084.5 | |
| + Other Current Financial Liab | 224.6 | 251.4 | 404.5 | 404.5 | |
| Current Financial Liabilities | 5,032.7 | 6,000.1 | 9,548.9 | 9,548.9 | |
| + Provisions — Current | 72.9 | 80.0 | 104.7 | 104.7 | |
| + Current Tax Liabilities | 0.2 | 23.5 | 29.3 | 29.3 | |
| + Other Current Liabilities | 120.2 | 122.7 | 222.7 | 222.7 | |
| Current Liabilities | 5,225.9 | 6,226.2 | 9,905.6 | 9,905.6 | |
| Total Liabilities | 6,096.7 | 7,069.5 | 11,153.3 | 11,153.3 | |
| Total Equity & Liabilities | 9,661.1 | 11,146.3 | 17,936.0 | 17,936.0 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 0.2 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 29.3 | 72.0 | 72.0 | |
| + Dues to Other Creditors — Current | — | 1,999.0 | 3,012.5 | 3,012.5 | |