| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 5,989 | 5,823 | 3,288 | 3,371 | 2,796 | ||
| 283 | 424 | 553 | 372 | 697 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 16.2 | ||
| 141 | 141 | 58.1 | 58.1 | 58.1 | ||
| 62.5 | 62.0 | 2.4 | 1.8 | 1.8 | ||
| 3.7 | 3.7 | 3.3 | 3.3 | 3.2 | ||
| 3.3 | 3.3 | 0.0 | 0.0 | 0.0 | ||
| 24.1 | 24.1 | 0.0 | 0.0 | 59.0 | ||
| 3.3 | 27.4 | 0.0 | 0.0 | 59.0 | ||
| 6.7 | 39.0 | 0.0 | — | — | ||
| 60.2 | 52.2 | 117 | 97.8 | 11.1 | ||
| 6,551 | 6,572 | 4,022 | 3,904 | 3,642 | ||
Current assets | ||||||
| 6,185 | 4,627 | 2,287 | 1,831 | 2,238 | ||
| 205 | 17.7 | 269 | 0.0 | 0.0 | ||
| 7,485 | 4,790 | 2,535 | 2,720 | 3,690 | ||
| 223 | 363 | 874 | 90.7 | 43.0 | ||
| 53.3 | 28.1 | 30.1 | 27.3 | 66.8 | ||
| 724 | 651 | 529 | 504 | 337 | ||
| 8,690 | 5,850 | 4,236 | 3,343 | 4,137 | ||
| 967 | 887 | 601 | 583 | 640 | ||
| 15,843 | 11,364 | 7,124 | 5,757 | 7,015 | ||
| 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | ||
| 22,393 | 17,936 | 11,146 | 9,661 | 10,657 | ||
Equity | ||||||
| 1,039 | 1,038 | 815 | 815 | 815 | ||
| 6,106 | 5,745 | 3,262 | 2,750 | 2,690 | ||
| 7,145 | 6,783 | 4,077 | 3,564 | 3,505 | ||
| 7,145 | 6,783 | 4,077 | 3,564 | 3,505 | ||
Liabilities | ||||||
| 1,026 | 846 | 638 | 694 | 628 | ||
| 0.2 | 0.2 | 0.9 | — | 1.8 | ||
| 1,027 | 847 | 639 | 694 | 630 | ||
| 45.8 | 57.8 | 26.7 | 26.2 | 23.8 | ||
| 374 | 343 | 178 | 151 | 108 | ||
| 1,447 | 1,248 | 843 | 871 | 761 | ||
| 8,853 | 6,060 | 3,720 | 3,320 | 4,020 | ||
| 3,994 | 3,084 | 2,028 | 1,488 | 1,912 | ||
| 369 | 404 | 251 | 225 | 240 | ||
| 13,215 | 9,549 | 6,000 | 5,033 | 6,172 | ||
| 95.0 | 105 | 80.0 | 72.9 | 90.0 | ||
| 140 | 29.3 | 23.5 | 0.2 | 13.0 | ||
| 351 | 223 | 123 | 120 | 116 | ||
| 13,802 | 9,906 | 6,226 | 5,226 | 6,391 | ||
| 15,248 | 11,153 | 7,069 | 6,097 | 7,152 | ||
| 22,393 | 17,936 | 11,146 | 9,661 | 10,657 | ||
Trade payables — MSME split | ||||||
| 75.3 | 72.0 | 29.3 | — | — | ||
| 3,919 | 3,012 | 1,999 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2,795.7 | 3,371.1 | 3,288.2 | 5,822.9 | 5,989.4 | |
| + Capital Work-in-Progress | 696.9 | 372.2 | 553.3 | 423.7 | 283.4 | |
| + Investment Property | 16.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Goodwill | 58.1 | 58.1 | 58.1 | 141.3 | 141.3 | |
| + Other Intangibles | 1.8 | 1.8 | 2.4 | 62.0 | 62.5 | |
| + Investments (Equity Method) | 3.2 | 3.3 | 3.3 | 3.7 | 3.7 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 3.3 | 3.3 | |
| + Other Non-current Financial Assets | 59.0 | 0.0 | 0.0 | 24.1 | 24.1 | |
| Non-current Financial Assets | 59.0 | 0.0 | 0.0 | 27.4 | 3.3 | |
| + Deferred Tax Assets | — | — | 0.0 | 39.0 | 6.7 | |
| + Other Non-current Assets | 11.1 | 97.8 | 117.1 | 52.2 | 60.2 | |
| Total Non-current Assets | 3,641.8 | 3,904.2 | 4,022.4 | 6,572.2 | 6,550.6 | |
| Current Assets | ||||||
| + Inventories | 2,237.7 | 1,830.8 | 2,287.0 | 4,626.7 | 6,184.7 | |
| + Current Investments | 0.0 | 0.0 | 269.1 | 17.7 | 205.0 | |
| + Trade Receivables | 3,689.7 | 2,720.5 | 2,534.7 | 4,790.5 | 7,485.0 | |
| + Cash & Cash Equivalents | 43.0 | 90.7 | 873.7 | 363.5 | 222.9 | |
| + Other Bank Balances | 66.8 | 27.3 | 30.1 | 28.1 | 53.3 | |
| + Other Current Financial Assets | 337.2 | 504.2 | 528.7 | 650.5 | 724.3 | |
| Current Financial Assets | 4,136.8 | 3,342.7 | 4,236.3 | 5,850.2 | 8,690.5 | |
| + Other Current Assets | 640.5 | 583.1 | 600.6 | 886.9 | 967.4 | |
| Total Current Assets | 7,014.9 | 5,756.7 | 7,123.9 | 11,363.8 | 15,842.5 | |
| + Assets Held for Sale | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | |
| Total Assets | 10,657.0 | 9,661.1 | 11,146.3 | 17,936.0 | 22,393.1 | |
| Equity | ||||||
| + Equity Share Capital | 814.5 | 814.8 | 815.2 | 1,038.2 | 1,038.5 | |
| + Other Equity / Reserves | 2,690.2 | 2,749.6 | 3,261.7 | 5,744.5 | 6,106.3 | |
| Equity — Owners of Parent | 3,504.7 | 3,564.4 | 4,076.9 | 6,782.7 | 7,144.8 | |
| Total Equity | 3,504.7 | 3,564.4 | 4,076.9 | 6,782.7 | 7,144.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 627.9 | 693.7 | 638.1 | 846.4 | 1,026.3 | |
| + Other Non-current Financial Liab | 1.8 | — | 0.9 | 0.2 | 0.2 | |
| Non-current Financial Liabilities | 629.7 | 693.7 | 639.0 | 846.6 | 1,026.6 | |
| + Provisions — Non-current | 23.8 | 26.2 | 26.7 | 57.8 | 45.8 | |
| + Deferred Tax Liabilities | 107.8 | 150.9 | 177.6 | 343.3 | 374.4 | |
| Non-current Liabilities | 761.3 | 870.8 | 843.2 | 1,247.7 | 1,446.7 | |
| + Borrowings — Current | 4,020.0 | 3,320.0 | 3,720.4 | 6,059.9 | 8,852.8 | |
| + Trade Payables | 1,912.5 | 1,488.1 | 2,028.3 | 3,084.5 | 3,994.1 | |
| + Other Current Financial Liab | 240.0 | 224.6 | 251.4 | 404.5 | 368.6 | |
| Current Financial Liabilities | 6,172.5 | 5,032.7 | 6,000.1 | 9,548.9 | 13,215.5 | |
| + Provisions — Current | 90.0 | 72.9 | 80.0 | 104.7 | 95.0 | |
| + Current Tax Liabilities | 13.0 | 0.2 | 23.5 | 29.3 | 140.3 | |
| + Other Current Liabilities | 115.6 | 120.2 | 122.7 | 222.7 | 350.9 | |
| Current Liabilities | 6,391.0 | 5,225.9 | 6,226.2 | 9,905.6 | 13,801.6 | |
| Total Liabilities | 7,152.3 | 6,096.7 | 7,069.5 | 11,153.3 | 15,248.3 | |
| Total Equity & Liabilities | 10,657.0 | 9,661.1 | 11,146.3 | 17,936.0 | 22,393.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 29.3 | 72.0 | 75.3 | |
| + Dues to Other Creditors — Current | — | — | 1,999.0 | 3,012.5 | 3,918.9 | |