| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 23,939 | 21,826 | 13,820 | 11,575 | 13,341 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 110 | 147 | 111 | 68.8 | 91.1 | ||
| 24,049 | 21,973 | 13,932 | 11,644 | 13,432 | ||
Expenses | ||||||
| 14,250 | 13,247 | 8,660 | 7,609 | 10,440 | ||
| 5,659 | 3,957 | 1,655 | 1,055 | 182 | ||
| −1,670 | −1,072 | −82.7 | 334 | −8.8 | ||
| 345 | 337 | 249 | 230 | 213 | ||
| 573 | 528 | 362 | 366 | 291 | ||
| 442 | 403 | 252 | 211 | 175 | ||
| 3,305 | 3,205 | 2,082 | 1,699 | 1,713 | ||
| 22,906 | 20,605 | 13,178 | 11,504 | 13,006 | ||
| 2,049 | 2,152 | 1,256 | 648 | 801 | ||
| 1,606 | 1,749 | 1,004 | 437 | 626 | ||
Profit | ||||||
| 1,144 | 1,368 | 753 | 140 | 426 | ||
| −17.6 | −39.4 | 0.0 | 0.7 | 0.0 | ||
| 1,126 | 1,328 | 753 | 141 | 426 | ||
| 231 | 305 | 172 | −2.8 | 99.6 | ||
| 43.8 | 26.6 | 28.2 | 43.7 | 22.4 | ||
| 275 | 332 | 201 | 40.9 | 122 | ||
| −0.1 | −0.5 | −0.7 | 0.7 | 0.5 | ||
| 851 | 996 | 552 | 101 | 304 | ||
| 851 | 997 | 553 | 99.9 | 304 | ||
| 6.7 | 4.5 | −3.6 | −2.5 | 0.4 | ||
| 858 | 1,001 | 548 | 98.1 | 305 | ||
| — | — | 552 | 101 | — | ||
Per share | ||||||
| ₹8.19 | ₹9.60 | ₹6.77 | ₹1.22 | ₹3.90 | ||
| ₹8.19 | ₹9.59 | ₹6.76 | ₹1.22 | ₹3.90 | ||
Revenue detail — as filed | ||||||
| — | 0.0 | −0.7 | −0.7 | 0.0 | ||
Other comprehensive income — detail | ||||||
| 6.7 | 4.5 | −3.6 | — | — | ||
| 8.6 | 4.8 | −5.9 | −2.6 | 0.9 | ||
| 2.2 | 1.2 | −1.5 | — | — | ||
| — | — | — | −0.7 | 0.2 | ||
| 0.3 | 0.9 | 0.8 | −0.6 | −0.3 | ||
| — | 996 | — | — | — | ||
Per share — as-filed variants | ||||||
| ₹8.19 | ₹9.60 | ₹6.77 | ₹1.22 | ₹3.90 | ||
| ₹8.19 | ₹9.59 | ₹6.76 | ₹1.22 | ₹3.90 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 5,699 | 5,694 | 3,587 | 2,577 | 2,728 | ||
| 23.8% | 26.1% | 26.0% | 22.3% | 20.4% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,144 | 1,368 | 753 | 140 | 426 | ||
| −17.6 | −39.4 | 0.0 | 0.7 | 0.0 | ||
| 865 | 1,026 | 552 | 100 | 304 | ||
| ₹8.32 | ₹9.89 | ₹6.77 | ₹1.21 | ₹3.90 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 13,340.7 | 11,575.1 | 13,820.2 | 21,826.3 | 23,939.0 | |
| Other Income | 91.1 | 68.8 | 111.4 | 146.6 | 110.1 | |
| Total Income | 13,431.8 | 11,644.0 | 13,931.6 | 21,972.9 | 24,049.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 10,439.7 | 7,609.0 | 8,660.4 | 13,247.5 | 14,250.4 | |
| + Purchases of Stock-in-Trade | 182.3 | 1,055.1 | 1,655.3 | 3,957.0 | 5,659.2 | |
| + Changes in Inventories | -8.8 | 334.3 | -82.7 | -1,071.9 | -1,670.1 | |
| + Employee Benefit Expense | 213.2 | 229.8 | 249.1 | 336.7 | 345.4 | |
| + Finance Costs | 291.2 | 366.0 | 362.3 | 527.8 | 572.9 | |
| + Depreciation & Amortisation | 175.2 | 210.7 | 251.8 | 403.2 | 442.3 | |
| + Other Expenses | 1,713.4 | 1,698.9 | 2,082.3 | 3,204.8 | 3,305.5 | |
| Total Expenses | 13,006.1 | 11,503.8 | 13,178.5 | 20,605.1 | 22,905.5 | |
| EBITDA | 801.0 | 648.0 | 1,255.8 | 2,152.3 | 2,048.6 | |
| EBIT | 625.8 | 437.4 | 1,004.0 | 1,749.1 | 1,606.3 | |
| Profit | ||||||
| PBT before Exceptional Items | 425.7 | 140.2 | 753.1 | 1,367.9 | 1,143.6 | |
| + Exceptional Items | 0.0 | 0.7 | 0.0 | -39.4 | -17.6 | |
| Pretax Income | 425.7 | 140.8 | 753.1 | 1,328.5 | 1,125.9 | |
| + Current Tax | 99.6 | -2.8 | 172.4 | 305.0 | 230.9 | |
| + Deferred Tax | 22.4 | 43.7 | 28.2 | 26.6 | 43.8 | |
| Tax Expense | 122.0 | 40.9 | 200.6 | 331.6 | 274.7 | |
| + Share of Associates & JVs | 0.5 | 0.7 | -0.7 | -0.5 | -0.1 | |
| Net Income | 304.2 | 100.6 | 551.8 | 996.4 | 851.2 | |
| + Net Income — Continuing Ops | 303.7 | 99.9 | 552.5 | 996.8 | 851.3 | |
| + Other Comprehensive Income | 0.4 | -2.5 | -3.6 | 4.5 | 6.7 | |
| Total Comprehensive Income | 304.6 | 98.1 | 548.2 | 1,000.8 | 858.0 | |
| Net Income to Common | — | 100.6 | 551.8 | — | — | |
| Per Share | ||||||
| Basic EPS | 3.90 | 1.22 | 6.77 | 9.60 | 8.19 | |
| Diluted EPS | 3.90 | 1.22 | 6.76 | 9.59 | 8.19 | |
| Revenue Detail — as filed | ||||||
| + Share of P&L — Partnership Firms / LLPs | 0.0 | -0.7 | -0.7 | 0.0 | — | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -3.6 | 4.5 | 6.7 | |
| + Items NOT to be Reclassified to P&L | 0.9 | -2.6 | -5.9 | 4.8 | 8.6 | |
| + Tax on Items NOT to be Reclassified | — | — | -1.5 | 1.2 | 2.2 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.2 | -0.7 | — | — | — | |
| + Items to be Reclassified to P&L | -0.3 | -0.6 | 0.8 | 0.9 | 0.3 | |
| Comprehensive Income — Owners of Parent | — | — | — | 996.4 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 3.90 | 1.22 | 6.77 | 9.60 | 8.19 | |
| Diluted EPS — Continuing Operations | 3.90 | 1.22 | 6.76 | 9.59 | 8.19 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 2,727.5 | 2,576.7 | 3,587.2 | 5,693.8 | 5,699.4 | |
| Gross Margin % | 20.45 | 22.26 | 25.96 | 26.09 | 23.81 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 425.7 | 140.2 | 753.1 | 1,367.9 | 1,143.6 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.7 | 0.0 | -39.4 | -17.6 | |
| Net Income Adj (tax-effected) | 304.2 | 100.1 | 551.8 | 1,025.9 | 864.5 | |
| EPS Adj | 3.90 | 1.21 | 6.77 | 9.89 | 8.32 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 1.00 | 1.00 | 1.06 | 1.01 | 1.38 | |
| Filed Dscr | 1.00 | 1.00 | 1.82 | 4.84 | 1.45 | |
| Filed Iscr | 2.00 | 1.00 | 3.08 | 4.28 | 3.38 | |
| Paid Up Equity Capital | 814.5 | 814.8 | 815.2 | 1,038.2 | 1,038.5 | |