| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,043 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 13.1 | 13.1 | 10.6 | 10.6 | 16.0 | ||
| 402 | 402 | 352 | 204 | 229 | ||
| 2,432 | — | — | — | — | ||
| 389 | 389 | 341 | 193 | 213 | ||
| ₹722.62 | — | — | — | — | ||
| 1,067 | 1,067 | 1,015 | 836 | 854 | ||
| 37.7% | 37.7% | 34.7% | 24.4% | 26.8% | ||
| 0.17× | — | — | — | — | ||
| 2.28× | — | — | — | — | ||
| 34.87× | — | — | — | — | ||
| 62.92× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,065 | 1,031 | 928 | 836 | 849 | ||
| 69.7 | 68.0 | 93.4 | 46.9 | 54.2 | ||
| 38.6 | 36.9 | 69.7 | 27.1 | 34.8 | ||
| — | 2.4 | −34.3 | 145 | −22.3 | ||
| −9.4 | −9.4 | −121 | 45.8 | −69.0 | ||
| — | −30.3 | −128 | 38.4 | −71.5 | ||
| — | 11.8 | 87.0 | 99.4 | 46.7 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,042.9 | |
| - Cash, Equiv & ST Investments | 16.0 | 10.6 | 10.6 | 13.1 | 13.1 | |
| + Total Debt | 228.8 | 204.1 | 352.0 | 402.1 | 402.1 | |
| Enterprise Value | — | — | — | — | 2,431.9 | |
| Net Debt (memo) | 212.8 | 193.5 | 341.4 | 388.9 | 388.9 | |
| EV per Share | — | — | — | — | 722.62 | |
| Total Capital | 853.8 | 836.4 | 1,015.0 | 1,066.6 | 1,066.6 | |
| Total Debt/Total Capital | 26.80 | 24.40 | 34.68 | 37.70 | 37.70 | |
| Total Debt/EV | — | — | — | — | 0.17 | |
| EV/Sales | — | — | — | — | 2.28 | |
| EV/EBITDA | — | — | — | — | 34.87 | |
| EV/EBIT | — | — | — | — | 62.92 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 849.1 | 836.4 | 928.3 | 1,030.8 | 1,065.1 | |
| EBITDA | 54.2 | 46.9 | 93.4 | 68.0 | 69.7 | |
| EBIT | 34.8 | 27.1 | 69.7 | 36.9 | 38.6 | |
| Operating Cash Flow | -22.3 | 145.2 | -34.3 | 2.4 | — | |
| Free Cash Flow | -69.0 | 45.8 | -121.3 | -9.4 | -9.4 | |
| FCFF (free cash flow to the firm) | -71.5 | 38.4 | -127.9 | -30.3 | — | |
| Capital Expenditure | 46.7 | 99.4 | 87.0 | 11.8 | — | |