alphaveOAL₹527.10

Oriental Aromatics Limited

₹ CrorePeersIGPL PCBL PARADEEP INDOBORAX SPLPETRO SUMICHEM JUBLINGREA VIDHIINGMcap ₹1,774 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	220.3	428.8	394.6	394.6
+ Capital Work-in-Progress	173.2	5.0	4.7	4.7
+ Goodwill	45.0	45.0	45.0	45.0
+ Other Intangibles	5.0	6.1	20.3	20.3
+ Other Non-current Financial Assets	7.3	7.6	8.9	8.9
Non-current Financial Assets	7.3	7.6	8.9	8.9
+ Other Non-current Assets	6.7	9.6	10.6	10.6
Total Non-current Assets	457.5	502.0	484.0	484.0
Current Assets
+ Inventories	277.2	364.6	380.2	380.2
+ Trade Receivables	180.5	188.4	252.3	252.3
+ Cash & Cash Equivalents	10.6	10.6	13.1	13.1
+ Other Bank Balances	1.7	1.6	1.5	1.5
+ Other Current Financial Assets	1.1	1.2	0.9	0.9
Current Financial Assets	193.9	201.8	267.8	267.8
+ Other Current Assets	57.5	65.5	56.0	56.0
Total Current Assets	537.5	643.1	710.5	710.5
Total Assets	995.0	1,145.1	1,194.5	1,194.5
Equity
+ Equity Share Capital	16.8	16.8	16.8	16.8
+ Other Equity / Reserves	615.5	646.1	647.7	647.7
Equity — Owners of Parent	632.3	663.0	664.5	664.5
Total Equity	632.3	663.0	664.5	664.5
Liabilities
+ Borrowings — Non-current	51.9	82.2	54.8	54.8
+ Other Non-current Financial Liab	1.1	0.0	0.0	0.0
Non-current Financial Liabilities	52.9	82.2	54.8	54.8
+ Provisions — Non-current	4.1	5.5	6.8	6.8
+ Deferred Tax Liabilities	27.4	27.5	25.3	25.3
Non-current Liabilities	84.4	115.1	86.9	86.9
+ Borrowings — Current	152.2	269.9	347.2	347.2
+ Trade Payables	81.9	76.0	83.3	83.3
+ Other Current Financial Liab	38.4	11.7	4.6	4.6
Current Financial Liabilities	272.6	357.6	435.2	435.2
+ Provisions — Current	2.3	2.9	3.0	3.0
+ Other Current Liabilities	3.3	6.5	4.9	4.9
Current Liabilities	278.2	367.0	443.1	443.1
Total Liabilities	362.6	482.1	530.0	530.0
Total Equity & Liabilities	995.0	1,145.1	1,194.5	1,194.5
Assets — additional as-filed lines
+ Current Tax Assets	8.9	11.2	6.5	6.5
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	5.6	22.8	22.8
+ Dues to Other Creditors — Current	—	70.3	60.5	60.5

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.