| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 395 | 429 | 220 | 209 | ||
| 4.7 | 5.0 | 173 | 52.4 | ||
| 45.0 | 45.0 | 45.0 | 45.0 | ||
| 20.3 | 6.1 | 5.0 | 18.6 | ||
| 0.0 | 0.0 | 0.0 | 0.2 | ||
| 8.9 | 7.6 | 7.3 | 6.8 | ||
| 8.9 | 7.6 | 7.3 | 6.8 | ||
| 10.6 | 9.6 | 6.7 | 4.4 | ||
| 484 | 502 | 457 | 337 | ||
Current assets | |||||
| 380 | 365 | 277 | 368 | ||
| 252 | 188 | 181 | 190 | ||
| 13.1 | 10.6 | 10.6 | 16.0 | ||
| 1.5 | 1.6 | 1.7 | 1.4 | ||
| 0.9 | 1.2 | 1.1 | 0.7 | ||
| 268 | 202 | 194 | 208 | ||
| 56.0 | 65.5 | 57.5 | 63.7 | ||
| 710 | 643 | 537 | 650 | ||
| 1,194 | 1,145 | 995 | 986 | ||
Equity | |||||
| 16.8 | 16.8 | 16.8 | 16.8 | ||
| 648 | 646 | 616 | 608 | ||
| 665 | 663 | 632 | 625 | ||
| 665 | 663 | 632 | 625 | ||
Liabilities | |||||
| 54.8 | 82.2 | 51.9 | 31.6 | ||
| 0.0 | 0.0 | 1.1 | — | ||
| 54.8 | 82.2 | 52.9 | 31.6 | ||
| 6.8 | 5.5 | 4.1 | 2.9 | ||
| 25.3 | 27.5 | 27.4 | 27.2 | ||
| — | 0.0 | 0.0 | 1.7 | ||
| 86.9 | 115 | 84.4 | 63.4 | ||
| 347 | 270 | 152 | 197 | ||
| 83.3 | 76.0 | 81.9 | 86.9 | ||
| 4.6 | 11.7 | 38.4 | 10.1 | ||
| 435 | 358 | 273 | 294 | ||
| 3.0 | 2.9 | 2.3 | 2.2 | ||
| 4.9 | 6.5 | 3.3 | 1.7 | ||
| 443 | 367 | 278 | 298 | ||
| 530 | 482 | 363 | 362 | ||
| 1,194 | 1,145 | 995 | 986 | ||
Assets — additional as-filed lines | |||||
| 6.5 | 11.2 | 8.9 | 10.3 | ||
Trade payables — MSME split | |||||
| 22.8 | 5.6 | — | — | ||
| 60.5 | 70.3 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 209.1 | 220.3 | 428.8 | 394.6 | 394.6 | |
| + Capital Work-in-Progress | 52.4 | 173.2 | 5.0 | 4.7 | 4.7 | |
| + Goodwill | 45.0 | 45.0 | 45.0 | 45.0 | 45.0 | |
| + Other Intangibles | 18.6 | 5.0 | 6.1 | 20.3 | 20.3 | |
| + Intangibles under Development | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 6.8 | 7.3 | 7.6 | 8.9 | 8.9 | |
| Non-current Financial Assets | 6.8 | 7.3 | 7.6 | 8.9 | 8.9 | |
| + Other Non-current Assets | 4.4 | 6.7 | 9.6 | 10.6 | 10.6 | |
| Total Non-current Assets | 336.6 | 457.5 | 502.0 | 484.0 | 484.0 | |
| Current Assets | ||||||
| + Inventories | 367.7 | 277.2 | 364.6 | 380.2 | 380.2 | |
| + Trade Receivables | 190.0 | 180.5 | 188.4 | 252.3 | 252.3 | |
| + Cash & Cash Equivalents | 16.0 | 10.6 | 10.6 | 13.1 | 13.1 | |
| + Other Bank Balances | 1.4 | 1.7 | 1.6 | 1.5 | 1.5 | |
| + Other Current Financial Assets | 0.7 | 1.1 | 1.2 | 0.9 | 0.9 | |
| Current Financial Assets | 208.1 | 193.9 | 201.8 | 267.8 | 267.8 | |
| + Other Current Assets | 63.7 | 57.5 | 65.5 | 56.0 | 56.0 | |
| Total Current Assets | 649.9 | 537.5 | 643.1 | 710.5 | 710.5 | |
| Total Assets | 986.5 | 995.0 | 1,145.1 | 1,194.5 | 1,194.5 | |
| Equity | ||||||
| + Equity Share Capital | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | |
| + Other Equity / Reserves | 608.1 | 615.5 | 646.1 | 647.7 | 647.7 | |
| Equity — Owners of Parent | 624.9 | 632.3 | 663.0 | 664.5 | 664.5 | |
| Total Equity | 624.9 | 632.3 | 663.0 | 664.5 | 664.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 31.6 | 51.9 | 82.2 | 54.8 | 54.8 | |
| + Other Non-current Financial Liab | — | 1.1 | 0.0 | 0.0 | 0.0 | |
| Non-current Financial Liabilities | 31.6 | 52.9 | 82.2 | 54.8 | 54.8 | |
| + Provisions — Non-current | 2.9 | 4.1 | 5.5 | 6.8 | 6.8 | |
| + Deferred Tax Liabilities | 27.2 | 27.4 | 27.5 | 25.3 | 25.3 | |
| + Other Non-current Liabilities | 1.7 | 0.0 | 0.0 | — | — | |
| Non-current Liabilities | 63.4 | 84.4 | 115.1 | 86.9 | 86.9 | |
| + Borrowings — Current | 197.2 | 152.2 | 269.9 | 347.2 | 347.2 | |
| + Trade Payables | 86.9 | 81.9 | 76.0 | 83.3 | 83.3 | |
| + Other Current Financial Liab | 10.1 | 38.4 | 11.7 | 4.6 | 4.6 | |
| Current Financial Liabilities | 294.2 | 272.6 | 357.6 | 435.2 | 435.2 | |
| + Provisions — Current | 2.2 | 2.3 | 2.9 | 3.0 | 3.0 | |
| + Other Current Liabilities | 1.7 | 3.3 | 6.5 | 4.9 | 4.9 | |
| Current Liabilities | 298.1 | 278.2 | 367.0 | 443.1 | 443.1 | |
| Total Liabilities | 361.5 | 362.6 | 482.1 | 530.0 | 530.0 | |
| Total Equity & Liabilities | 986.5 | 995.0 | 1,145.1 | 1,194.5 | 1,194.5 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 10.3 | 8.9 | 11.2 | 6.5 | 6.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 5.6 | 22.8 | 22.8 | |
| + Dues to Other Creditors — Current | — | — | 70.3 | 60.5 | 60.5 | |