In ₹ Crore except Per Share Latest Annual | OAL FY26 | IGPL FY26 | PCBL FY26 | PARADEEP FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 537.86× | 772.22× | 65.13× | ◆ 16.35× | 65.13× +726% | |
| P/B | 2.67× | ◆ 1.28× | 3.28× | 2.40× | 2.40× +11% | |
| EV/EBITDA | 31.81× | 20.80× | 17.06× | ◆ 10.60× | 17.06× +86% | |
| Market Cap | ₹1,774 Cr | ₹1,712 Cr | ₹13,198 Cr | ₹16,299 Cr | ₹13,198 Cr -87% | |
| Growth | ||||||
| Revenue CAGR 3Y | 6.68% | -6.46% | 12.35% | ◆ 17.83% | 12.35% -46% | |
| Revenue CAGR 5Y | 7.78% | 11.37% | ◆ 25.22% | — | 18.29% -57% | |
| Net Income CAGR 3Y | -44.86% | -77.70% | -23.49% | ◆ 48.51% | -23.49% -91% | |
| Revenue YoY (latest Q) | 15.21% | 31.43% | 17.00% | ◆ 63.14% | 31.43% -52% | |
| Net Income YoY (latest Q) | 398.95% | ◆ 611.59% | 64.64% | 53.43% | 64.64% +517% | |
| Profitability | ||||||
| EBITDA Margin | 6.60% | 4.92% | ◆ 12.74% | 9.86% | 9.86% -33% | |
| Net Income Margin | 0.32% | 0.12% | 2.42% | ◆ 4.56% | 2.42% -87% | |
| Return on Common Equity | 0.50% | 0.17% | 4.92% | ◆ 14.69% | 4.92% -90% | |
| Return on Capital Employed | 4.91% | 1.55% | 8.70% | ◆ 21.78% | 8.70% -44% | |
| Return on Assets | 0.28% | 0.10% | 1.75% | ◆ 5.56% | 1.75% -84% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.61× | ◆ 0.27× | 1.20× | 1.02× | 1.02× -40% | |
| Interest Coverage | 1.03× | 0.62× | 1.58× | ◆ 3.31× | 1.58× -35% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,031 Cr | ₹1,925 Cr | ₹8,189 Cr | ₹21,826 Cr | ₹8,189 Cr -87% | |
| Net Income | ₹3.3 Cr | ₹2.2 Cr | ₹198 Cr | ₹996 Cr | ₹198 Cr -98% | |
| Total Assets | ₹1,194 Cr | ₹2,300 Cr | ₹11,295 Cr | ₹17,936 Cr | ₹11,295 Cr -89% | |
| EPS | ₹0.98 | ₹0.72 | ₹5.15 | ₹9.6 | ₹5.15 -81% | |
| Book Value per Share | ₹197.46 | ₹432.78 | ₹102.14 | ₹65.33 | ₹102.14 +93% | |