In ₹ Crore except Per Share Latest Annual | ORICONENT FY26 | ESTER FY26 | DVL FY26 | KANPRPLA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 31.67× | — | ◆ 10.92× | 14.82× | 12.87× +146% | |
| P/B | 0.71× | 1.13× | ◆ 0.30× | 2.27× | 1.13× -37% | |
| EV/EBITDA | -14.16× | 16.49× | ◆ -18.45× | 10.99× | 10.99× -229% | |
| Market Cap | ₹816 Cr | ₹886 Cr | ₹994 Cr | ₹611 Cr | ₹886 Cr -8% | |
| Growth | ||||||
| Revenue CAGR 3Y | -58.80% | 7.27% | 3.28% | ◆ 14.68% | 7.27% -909% | |
| Revenue CAGR 5Y | -41.84% | 6.76% | -0.27% | ◆ 9.74% | 6.76% -719% | |
| Net Income CAGR 3Y | 20.13% | — | — | ◆ 121.51% | 121.51% -83% | |
| Revenue YoY (latest Q) | -80.51% | 27.78% | ◆ 33.50% | 13.43% | 27.78% -390% | |
| Net Income YoY (latest Q) | 32.87% | ◆ 360.21% | 146.14% | 93.21% | 146.14% -78% | |
| Profitability | ||||||
| EBITDA Margin | -113.53% | 6.87% | -16.63% | ◆ 9.07% | 6.87% -1753% | |
| Net Income Margin | ◆ 61.09% | -2.00% | 23.65% | 5.50% | 5.50% +1011% | |
| Return on Common Equity | 2.24% | -3.51% | 2.77% | ◆ 14.69% | 2.77% -19% | |
| Return on Capital Employed | -4.24% | 1.96% | -1.86% | ◆ 15.81% | 1.96% -316% | |
| Return on Assets | 2.09% | -1.64% | 1.80% | ◆ 8.40% | 1.80% +16% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.93× | 0.29× | 0.42× | 0.42× -100% | |
| Interest Coverage | -54.06× | 0.38× | -1.33× | ◆ 4.64× | 0.38× -14326% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹42.1 Cr | ₹1,375 Cr | ₹372 Cr | ₹719 Cr | ₹719 Cr -94% | |
| Net Income | ₹25.7 Cr | −₹27.5 Cr | ₹87.9 Cr | ₹39.5 Cr | ₹39.5 Cr -35% | |
| Total Assets | ₹1,233 Cr | ₹1,674 Cr | ₹4,878 Cr | ₹470 Cr | ₹1,674 Cr -26% | |
| EPS | ₹1.64 | ₹-2.82 | ₹25.97 | ₹16.84 | ₹16.84 -90% | |
| Book Value per Share | ₹73.34 | ₹80.21 | ₹938.43 | ₹109.83 | ₹109.83 -33% | |