Comp Set ORICONENT ESTER× DVL× KANPRPLA× + COMSYN + NAHARPOLY + PYRAMID + TPLPLASTEH + SHREERAMA + BBTCL + HUHTAMAKI + WORTHPERI + MOLDTKPAC
In ₹ Crore except Per Share
Latest Annual
ORICONENT
FY26
ESTER
FY26
DVL
FY26
KANPRPLA
FY26
Peer
Average
Valuation — at last close P/E 33.33× — ◆ 10.10×14.75× 12.42× +168% P/B 0.75× 1.11× ◆ 0.28×2.26× 1.22× -39% EV/EBITDA -14.92× 15.20× ◆ -16.93×10.88× 3.05× -589% Market Cap ₹858 Cr ₹867 Cr ₹919 Cr ₹608 Cr ₹798 Cr +8% Growth Revenue CAGR 3Y -58.80% 7.27% 3.28% ◆ 14.68%8.41% -799% Revenue CAGR 5Y -41.84% 6.76% -0.27% ◆ 9.74%5.41% -873% Net Income CAGR 3Y 20.13% — — ◆ 121.51%121.51% -83% Revenue YoY (latest Q) -80.51% 27.78% 33.50% ◆ 43.02%34.77% -332% Net Income YoY (latest Q) 32.87% ◆ 360.21%146.14% 107.74% 204.70% -84% Profitability EBITDA Margin -113.53% 6.87% -16.63% ◆ 9.07%-0.23% -49261% Net Income Margin ◆ 61.09%-2.00% 23.65% 5.50% 9.05% +575% Return on Common Equity 2.14% -3.53% 4.78% ◆ 16.66%5.97% -64% Return on Capital Employed -4.08% 1.97% -3.22% ◆ 16.26%5.00% -182% Return on Assets 2.00% -1.69% 3.01% ◆ 8.25%3.19% -37% Credit & Quality Total Debt/Equity ◆ 0.00×0.93× 0.29× 0.42× 0.55× -100% Interest Coverage -54.06× 0.38× -1.33× ◆ 4.64×1.23× -4495% Scale — latest FY Revenue / Total Income ₹42.1 Cr ₹1,375 Cr ₹372 Cr ₹719 Cr ₹822 Cr -95% Net Income ₹25.7 Cr −₹27.5 Cr ₹87.9 Cr ₹39.5 Cr ₹33.3 Cr -23% Total Assets ₹1,233 Cr ₹1,674 Cr ₹4,878 Cr ₹470 Cr ₹2,341 Cr -47% EPS ₹1.64 ₹-2.82 ₹25.97 ₹16.84 ₹13.33 -88% Book Value per Share ₹73.34 ₹80.21 ₹938.43 ₹109.64 ₹376.09 -80%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
