| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 49.5 | 42.1 | 173 | 143 | 603 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 87.1 | 77.2 | 49.4 | 35.1 | 21.5 | ||
| 137 | 119 | 222 | 178 | 624 | ||
Expenses | ||||||
| 1.8 | 0.0 | 54.6 | 37.1 | 349 | ||
| 53.1 | 47.7 | 54.2 | 66.1 | 7.7 | ||
| 3.0 | 2.9 | −0.2 | −1.5 | −0.3 | ||
| 13.7 | 14.0 | 26.7 | 25.2 | 46.8 | ||
| 0.8 | 0.9 | 6.7 | 9.9 | 7.1 | ||
| 2.8 | 2.6 | 8.5 | 7.9 | 32.6 | ||
| 35.5 | 25.3 | 66.0 | 51.5 | 158 | ||
| 111 | 93.5 | 217 | 196 | 601 | ||
| −57.5 | −47.9 | −28.7 | −35.5 | 41.2 | ||
| −60.3 | −50.4 | −37.2 | −43.4 | 8.6 | ||
Profit | ||||||
| 26.0 | 25.9 | 5.5 | −18.3 | 22.9 | ||
| 4.2 | 4.4 | −3.3 | 8.0 | −1.8 | ||
| 30.2 | 30.3 | 2.2 | −10.3 | 21.2 | ||
| 7.7 | 7.0 | −0.4 | −9.2 | 6.9 | ||
| 2.4 | 3.4 | −0.4 | −1.5 | −1.7 | ||
| 10.1 | 10.4 | −0.9 | −10.7 | 5.2 | ||
| 1.1 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| −2.0 | −1.7 | −0.7 | 0.0 | −0.9 | ||
| 28.9 | 25.7 | 139 | 30.0 | 14.9 | ||
| 21.3 | 19.9 | 3.1 | 0.5 | 15.9 | ||
| 9.6 | 7.6 | 137 | 29.5 | −0.2 | ||
| −69.5 | −118 | −54.4 | 120 | −127 | ||
| −40.6 | −92.6 | 84.8 | 150 | −112 | ||
| 36.4 | 25.7 | 139 | 30.0 | 14.9 | ||
| 0.0 | −0.0 | −0.0 | −0.0 | −0.0 | ||
Per share | ||||||
| ₹1.84 | ₹1.64 | ₹8.87 | ₹1.91 | ₹0.95 | ||
| ₹1.84 | ₹1.64 | ₹8.87 | ₹1.91 | ₹0.95 | ||
Revenue detail — as filed | ||||||
| — | 0.0 | 0.0 | 0.0 | −0.9 | ||
Continuing & discontinued operations | ||||||
| 15.0 | 8.4 | 161 | 39.5 | −0.1 | ||
| 5.4 | 0.8 | 23.6 | 9.9 | 0.1 | ||
Other comprehensive income — detail | ||||||
| −69.5 | −118 | −54.4 | — | — | ||
| −79.6 | −129 | −60.8 | 111 | −128 | ||
| 10.1 | 10.4 | 6.4 | — | 1.3 | ||
| — | — | — | −8.8 | 0.0 | ||
| — | −92.6 | 84.8 | 150 | −112 | ||
| — | −0.0 | −0.0 | −0.0 | −0.4 | ||
Per share — as-filed variants | ||||||
| ₹1.23 | ₹1.16 | ₹0.15 | ₹0.03 | ₹0.96 | ||
| ₹1.23 | ₹1.16 | ₹0.15 | ₹0.03 | ₹0.96 | ||
| ₹0.61 | ₹0.48 | ₹8.72 | ₹1.88 | −₹0.01 | ||
| ₹0.61 | ₹0.48 | ₹8.72 | ₹1.88 | −₹0.01 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| −8.3 | −8.5 | 64.0 | 41.2 | 246 | ||
| −16.7% | −20.1% | 37.1% | 28.8% | 40.8% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 26.0 | 25.9 | 5.5 | −18.3 | 22.9 | ||
| 4.2 | 4.4 | −3.3 | 8.0 | −1.8 | ||
| 26.1 | 22.9 | 143 | 26.8 | 16.2 | ||
| ₹1.66 | ₹1.46 | ₹9.08 | ₹1.71 | ₹1.04 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 602.6 | 142.9 | 172.6 | 42.1 | 49.5 | |
| Other Income | 21.5 | 35.1 | 49.4 | 77.2 | 87.1 | |
| Total Income | 624.0 | 178.0 | 222.0 | 119.4 | 136.6 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 349.3 | 37.1 | 54.6 | 0.0 | 1.8 | |
| + Purchases of Stock-in-Trade | 7.7 | 66.1 | 54.2 | 47.7 | 53.1 | |
| + Changes in Inventories | -0.3 | -1.5 | -0.2 | 2.9 | 3.0 | |
| + Employee Benefit Expense | 46.8 | 25.2 | 26.7 | 14.0 | 13.7 | |
| + Finance Costs | 7.1 | 9.9 | 6.7 | 0.9 | 0.8 | |
| + Depreciation & Amortisation | 32.6 | 7.9 | 8.5 | 2.6 | 2.8 | |
| + Other Expenses | 157.9 | 51.5 | 66.0 | 25.3 | 35.5 | |
| Total Expenses | 601.1 | 196.3 | 216.5 | 93.5 | 110.6 | |
| EBITDA | 41.2 | -35.5 | -28.7 | -47.9 | -57.5 | |
| EBIT | 8.6 | -43.4 | -37.2 | -50.4 | -60.3 | |
| Profit | ||||||
| PBT before Exceptional Items | 22.9 | -18.3 | 5.5 | 25.9 | 26.0 | |
| + Exceptional Items | -1.8 | 8.0 | -3.3 | 4.4 | 4.2 | |
| Pretax Income | 21.2 | -10.3 | 2.2 | 30.3 | 30.2 | |
| + Current Tax | 6.9 | -9.2 | -0.4 | 7.0 | 7.7 | |
| + Deferred Tax | -1.7 | -1.5 | -0.4 | 3.4 | 2.4 | |
| Tax Expense | 5.2 | -10.7 | -0.9 | 10.4 | 10.1 | |
| + Net Movement in Regulatory Deferral Balances | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | |
| + Share of Associates & JVs | -0.9 | 0.0 | -0.7 | -1.7 | -2.0 | |
| Net Income | 14.9 | 30.0 | 139.2 | 25.7 | 28.9 | |
| + Net Income — Continuing Ops | 15.9 | 0.5 | 3.1 | 19.9 | 21.3 | |
| + Net Income — Discontinued Ops | -0.2 | 29.5 | 136.9 | 7.6 | 9.6 | |
| + Other Comprehensive Income | -127.1 | 120.0 | -54.4 | -118.3 | -69.5 | |
| Total Comprehensive Income | -112.2 | 150.0 | 84.8 | -92.6 | -40.6 | |
| Net Income to Common | 14.9 | 30.0 | 139.2 | 25.7 | 36.4 | |
| Minority Interest | -0.0 | -0.0 | -0.0 | -0.0 | 0.0 | |
| Per Share | ||||||
| Basic EPS | 0.95 | 1.91 | 8.87 | 1.64 | 1.84 | |
| Diluted EPS | 0.95 | 1.91 | 8.87 | 1.64 | 1.84 | |
| Revenue Detail — as filed | ||||||
| + Share of P&L — Partnership Firms / LLPs | -0.9 | 0.0 | 0.0 | 0.0 | — | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | -0.1 | 39.5 | 160.5 | 8.4 | 15.0 | |
| + Tax — Discontinued Operations | 0.1 | 9.9 | 23.6 | 0.8 | 5.4 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -54.4 | -118.3 | -69.5 | |
| + Items NOT to be Reclassified to P&L | -128.4 | 111.2 | -60.8 | -128.7 | -79.6 | |
| + Items to be Reclassified to P&L | 1.3 | — | 6.4 | 10.4 | 10.1 | |
| + Tax on Items to be Reclassified — alt tag | 0.0 | -8.8 | — | — | — | |
| Comprehensive Income — Owners of Parent | -111.8 | 150.0 | 84.8 | -92.6 | — | |
| Comprehensive Income — Non-controlling Interests | -0.4 | -0.0 | -0.0 | -0.0 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 0.96 | 0.03 | 0.15 | 1.16 | 1.23 | |
| Diluted EPS — Continuing Operations | 0.96 | 0.03 | 0.15 | 1.16 | 1.23 | |
| Basic EPS — Discontinued Operations | -0.01 | 1.88 | 8.72 | 0.48 | 0.61 | |
| Diluted EPS — Discontinued Operations | -0.01 | 1.88 | 8.72 | 0.48 | 0.61 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 245.8 | 41.2 | 64.0 | -8.5 | -8.3 | |
| Gross Margin % | 40.80 | 28.81 | 37.07 | -20.08 | -16.71 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 22.9 | -18.3 | 5.5 | 25.9 | 26.0 | |
| − Exceptional Items (reconciliation) | -1.8 | 8.0 | -3.3 | 4.4 | 4.2 | |
| Net Income Adj (tax-effected) | 16.2 | 26.8 | 142.5 | 22.9 | 26.1 | |
| EPS Adj | 1.04 | 1.71 | 9.08 | 1.46 | 1.66 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 31.4 | 31.4 | 31.4 | 31.4 | 31.4 | |