| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 167 | 254 | 248 | 461 | ||
| 16.7 | 17.8 | 16.0 | 22.7 | ||
| 46.8 | 23.7 | 2.9 | 0.6 | ||
| 86.0 | 86.0 | 86.0 | 86.0 | ||
| 0.0 | 0.2 | 0.0 | 3.4 | ||
| — | 3.5 | 4.3 | 4.6 | ||
| 471 | 527 | 319 | 157 | ||
| 18.2 | 19.1 | 21.3 | 19.6 | ||
| — | 8.7 | 15.3 | 9.7 | ||
| 489 | 555 | 356 | 186 | ||
| 4.4 | 2.5 | 0.0 | 4.8 | ||
| 14.7 | 15.0 | 8.4 | 30.1 | ||
| 825 | 957 | 722 | 799 | ||
Current assets | |||||
| 7.5 | 30.2 | 38.3 | 105 | ||
| 133 | 68.1 | 71.8 | 69.9 | ||
| 24.4 | 44.1 | 36.8 | 115 | ||
| 8.4 | 9.2 | 3.6 | 4.9 | ||
| 6.1 | 31.1 | 7.5 | 12.2 | ||
| 167 | 86.9 | 21.2 | 11.4 | ||
| 43.3 | 48.1 | 33.9 | 25.8 | ||
| 382 | 288 | 175 | 240 | ||
| 7.7 | 8.9 | 0.0 | 29.7 | ||
| 397 | 327 | 213 | 374 | ||
| 11.6 | 53.9 | 501 | 65.3 | ||
| 1,233 | 1,338 | 1,436 | 1,239 | ||
Equity | |||||
| 31.4 | 31.4 | 31.4 | 31.4 | ||
| 1,120 | 1,221 | 1,144 | 1,002 | ||
| 1,152 | 1,252 | 1,175 | 1,033 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 1,152 | 1,252 | 1,175 | 1,033 | ||
Liabilities | |||||
| 2.1 | 2.2 | 52.4 | 35.8 | ||
| 0.2 | 1.5 | 0.2 | 2.0 | ||
| 2.4 | 3.7 | 52.7 | 37.8 | ||
| 3.2 | 8.8 | 8.9 | 10.5 | ||
| 26.2 | 11.0 | 20.4 | 13.1 | ||
| 0.2 | 0.8 | 0.8 | 0.6 | ||
| 32.0 | 24.4 | 82.7 | 62.0 | ||
| 1.0 | 6.7 | 59.4 | 49.3 | ||
| 16.0 | 32.4 | 14.7 | 54.0 | ||
| 9.3 | 12.1 | 16.8 | 29.5 | ||
| 26.4 | 51.3 | 91.0 | 133 | ||
| 2.3 | 2.5 | 1.6 | 2.3 | ||
| 0.3 | 0.6 | 0.0 | 1.2 | ||
| 14.5 | 2.9 | 22.0 | 7.7 | ||
| 43.5 | 57.2 | 115 | 144 | ||
| 6.1 | 3.8 | 63.7 | 0.0 | ||
| 81.6 | 85.4 | 261 | 206 | ||
| 1,233 | 1,338 | 1,436 | 1,239 | ||
Trade payables — MSME split | |||||
| 0.0 | 0.8 | — | — | ||
| 16.0 | 31.6 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 460.6 | 248.1 | 253.5 | 167.3 | 167.3 | |
| + Capital Work-in-Progress | 22.7 | 16.0 | 17.8 | 16.7 | 16.7 | |
| + Investment Property | 0.6 | 2.9 | 23.7 | 46.8 | 46.8 | |
| + Goodwill | 86.0 | 86.0 | 86.0 | 86.0 | 86.0 | |
| + Other Intangibles | 3.4 | 0.0 | 0.2 | 0.0 | 0.0 | |
| + Investments (Equity Method) | 4.6 | 4.3 | 3.5 | — | — | |
| + Non-current Investments | 157.1 | 319.4 | 527.2 | 470.5 | 470.5 | |
| + Long-term Loans | 19.6 | 21.3 | 19.1 | 18.2 | 18.2 | |
| + Other Non-current Financial Assets | 9.7 | 15.3 | 8.7 | — | — | |
| Non-current Financial Assets | 186.4 | 356.0 | 555.0 | 488.7 | 488.7 | |
| + Deferred Tax Assets | 4.8 | 0.0 | 2.5 | 4.4 | 4.4 | |
| + Other Non-current Assets | 30.1 | 8.4 | 15.0 | 14.7 | 14.7 | |
| Total Non-current Assets | 799.3 | 721.7 | 957.1 | 824.5 | 824.5 | |
| Current Assets | ||||||
| + Inventories | 105.1 | 38.3 | 30.2 | 7.5 | 7.5 | |
| + Current Investments | 69.9 | 71.8 | 68.1 | 133.0 | 133.0 | |
| + Trade Receivables | 115.5 | 36.8 | 44.1 | 24.4 | 24.4 | |
| + Cash & Cash Equivalents | 4.9 | 3.6 | 9.2 | 8.4 | 8.4 | |
| + Other Bank Balances | 12.2 | 7.5 | 31.1 | 6.1 | 6.1 | |
| + Short-term Loans | 11.4 | 21.2 | 86.9 | 166.9 | 166.9 | |
| + Other Current Financial Assets | 25.8 | 33.9 | 48.1 | 43.3 | 43.3 | |
| Current Financial Assets | 239.6 | 174.8 | 287.5 | 382.1 | 382.1 | |
| + Other Current Assets | 29.7 | 0.0 | 8.9 | 7.7 | 7.7 | |
| Total Current Assets | 374.5 | 213.1 | 326.6 | 397.3 | 397.3 | |
| + Assets Held for Sale | 65.3 | 501.4 | 53.9 | 11.6 | 11.6 | |
| Total Assets | 1,239.0 | 1,436.2 | 1,337.6 | 1,233.4 | 1,233.4 | |
| Equity | ||||||
| + Equity Share Capital | 31.4 | 31.4 | 31.4 | 31.4 | 31.4 | |
| + Other Equity / Reserves | 1,001.6 | 1,143.8 | 1,220.8 | 1,120.4 | 1,120.4 | |
| Equity — Owners of Parent | 1,033.0 | 1,175.2 | 1,252.2 | 1,151.8 | 1,151.8 | |
| + Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Equity | 1,033.0 | 1,175.2 | 1,252.2 | 1,151.8 | 1,151.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 35.8 | 52.4 | 2.2 | 2.1 | 2.1 | |
| + Other Non-current Financial Liab | 2.0 | 0.2 | 1.5 | 0.2 | 0.2 | |
| Non-current Financial Liabilities | 37.8 | 52.7 | 3.7 | 2.4 | 2.4 | |
| + Provisions — Non-current | 10.5 | 8.9 | 8.8 | 3.2 | 3.2 | |
| + Deferred Tax Liabilities | 13.1 | 20.4 | 11.0 | 26.2 | 26.2 | |
| + Other Non-current Liabilities | 0.6 | 0.8 | 0.8 | 0.2 | 0.2 | |
| Non-current Liabilities | 62.0 | 82.7 | 24.4 | 32.0 | 32.0 | |
| + Borrowings — Current | 49.3 | 59.4 | 6.7 | 1.0 | 1.0 | |
| + Trade Payables | 54.0 | 14.7 | 32.4 | 16.0 | 16.0 | |
| + Other Current Financial Liab | 29.5 | 16.8 | 12.1 | 9.3 | 9.3 | |
| Current Financial Liabilities | 132.8 | 91.0 | 51.3 | 26.4 | 26.4 | |
| + Provisions — Current | 2.3 | 1.6 | 2.5 | 2.3 | 2.3 | |
| + Current Tax Liabilities | 1.2 | 0.0 | 0.6 | 0.3 | 0.3 | |
| + Other Current Liabilities | 7.7 | 22.0 | 2.9 | 14.5 | 14.5 | |
| Current Liabilities | 144.0 | 114.6 | 57.2 | 43.5 | 43.5 | |
| + Liabilities Held for Sale | 0.0 | 63.7 | 3.8 | 6.1 | 6.1 | |
| Total Liabilities | 206.0 | 261.0 | 85.4 | 81.6 | 81.6 | |
| Total Equity & Liabilities | 1,239.0 | 1,436.2 | 1,337.6 | 1,233.4 | 1,233.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.8 | 0.0 | 0.0 | |
| + Dues to Other Creditors — Current | — | — | 31.6 | 16.0 | 16.0 | |