In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 248.1 | 253.5 | 167.3 | 167.3 | |
| + Capital Work-in-Progress | 16.0 | 17.8 | 16.7 | 16.7 | |
| + Investment Property | 2.9 | 23.7 | 46.8 | 46.8 | |
| + Goodwill | 86.0 | 86.0 | 86.0 | 86.0 | |
| + Other Intangibles | 0.0 | 0.2 | 0.0 | 0.0 | |
| + Investments (Equity Method) | 4.3 | 3.5 | — | — | |
| + Non-current Investments | 319.4 | 527.2 | 470.5 | 470.5 | |
| + Long-term Loans | 21.3 | 19.1 | 18.2 | 18.2 | |
| + Other Non-current Financial Assets | 15.3 | 8.7 | — | — | |
| Non-current Financial Assets | 356.0 | 555.0 | 488.7 | 488.7 | |
| + Deferred Tax Assets | 0.0 | 2.5 | 4.4 | 4.4 | |
| + Other Non-current Assets | 8.4 | 15.0 | 14.7 | 14.7 | |
| Total Non-current Assets | 721.7 | 957.1 | 824.5 | 824.5 | |
| Current Assets | |||||
| + Inventories | 38.3 | 30.2 | 7.5 | 7.5 | |
| + Current Investments | 71.8 | 68.1 | 133.0 | 133.0 | |
| + Trade Receivables | 36.8 | 44.1 | 24.4 | 24.4 | |
| + Cash & Cash Equivalents | 3.6 | 9.2 | 8.4 | 8.4 | |
| + Other Bank Balances | 7.5 | 31.1 | 6.1 | 6.1 | |
| + Short-term Loans | 21.2 | 86.9 | 166.9 | 166.9 | |
| + Other Current Financial Assets | 33.9 | 48.1 | 43.3 | 43.3 | |
| Current Financial Assets | 174.8 | 287.5 | 382.1 | 382.1 | |
| + Other Current Assets | 0.0 | 8.9 | 7.7 | 7.7 | |
| Total Current Assets | 213.1 | 326.6 | 397.3 | 397.3 | |
| Total Assets | 1,436.2 | 1,337.6 | 1,233.4 | 1,233.4 | |
| Equity | |||||
| + Equity Share Capital | 31.4 | 31.4 | 31.4 | 31.4 | |
| + Other Equity / Reserves | 1,143.8 | 1,220.8 | 1,120.4 | 1,120.4 | |
| Equity — Owners of Parent | 1,175.2 | 1,252.2 | 1,151.8 | 1,151.8 | |
| + Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Equity | 1,175.2 | 1,252.2 | 1,151.8 | 1,151.8 | |
| Liabilities | |||||
| + Borrowings — Non-current | 52.4 | 2.2 | 2.1 | 2.1 | |
| + Other Non-current Financial Liab | 0.2 | 1.5 | 0.2 | 0.2 | |
| Non-current Financial Liabilities | 52.7 | 3.7 | 2.4 | 2.4 | |
| + Provisions — Non-current | 8.9 | 8.8 | 3.2 | 3.2 | |
| + Deferred Tax Liabilities | 20.4 | 11.0 | 26.2 | 26.2 | |
| + Other Non-current Liabilities | 0.8 | 0.8 | 0.2 | 0.2 | |
| Non-current Liabilities | 82.7 | 24.4 | 32.0 | 32.0 | |
| + Borrowings — Current | 59.4 | 6.7 | 1.0 | 1.0 | |
| + Trade Payables | 14.7 | 32.4 | 16.0 | 16.0 | |
| + Other Current Financial Liab | 16.8 | 12.1 | 9.3 | 9.3 | |
| Current Financial Liabilities | 91.0 | 51.3 | 26.4 | 26.4 | |
| + Provisions — Current | 1.6 | 2.5 | 2.3 | 2.3 | |
| + Current Tax Liabilities | 0.0 | 0.6 | 0.3 | 0.3 | |
| + Other Current Liabilities | 22.0 | 2.9 | 14.5 | 14.5 | |
| Current Liabilities | 114.6 | 57.2 | 43.5 | 43.5 | |
| Total Liabilities | 261.0 | 85.4 | 81.6 | 81.6 | |
| Total Equity & Liabilities | 1,436.2 | 1,337.6 | 1,233.4 | 1,233.4 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 501.4 | 53.9 | 11.6 | 11.6 | |
| Liabilities — additional as-filed lines | |||||
| + Liabilities of Disposal Group Held for Sale | 63.7 | 3.8 | 6.1 | 6.1 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.8 | 0.0 | 0.0 | |
| + Dues to Other Creditors — Current | — | 31.6 | 16.0 | 16.0 | |