Omaxe enterprise value

Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
1,747————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
479490301190577
8.99.08.98.511.8
1,4251,4257447291,022
2,702————
946935443538446
₹147.75————
5095335471,2181,932
279.8%267.6%135.9%59.8%52.9%
0.53×————
1.66×————
−7.73×————
−7.01×————
14.81×————
Reference items — trailing FY values
1,6321,2531,5611,614773
−349−696−608−343−303
−386−730−644−398−369
—2121,007987469
182182983970452
—22.6912860406
—29.624.116.817.4
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

OMAXE₹95.54

Omaxe Limited

· Real Estate
₹ CrorePeersARKADEAJMERAALEMBICLTDHUBTOWNMARATHONARVSMARTPVPAGIILMcap ₹1,747 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————1,747.4
- Cash, Equiv & ST Investments576.7190.4300.9490.4479.1
+ Minority Interest11.88.58.99.08.9
+ Total Debt1,022.3728.8743.61,425.21,425.2
Enterprise Value————2,702.4
Net Debt (memo)445.7538.4442.6934.8946.0
EV per Share————147.75
Total Capital1,932.41,217.7547.3532.6509.3
Total Debt/Total Capital52.9159.85135.85267.59279.84
Total Debt/EV————0.53
EV/Sales————1.66
EV/EBITDA————-7.73
EV/EBIT————-7.01
EV/Free Cash Flow————14.81
Reference Items — Trailing FY Values
Sales773.31,614.31,561.01,253.41,632.0
EBITDA-303.3-343.3-607.7-695.8-349.4
EBIT-368.7-397.5-644.4-730.3-385.6
Operating Cash Flow469.0986.81,006.7212.0—
Free Cash Flow451.6969.9982.6182.4182.4
FCFF (free cash flow to the firm)405.8860.0912.222.6—
Capital Expenditure17.416.824.129.6—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.