| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 91.1 | 59.9 | 481 | 476 | 486 | ||
| 76.3 | 76.3 | 79.1 | 47.9 | 49.1 | ||
| 0.0 | 34.0 | 46.0 | 41.0 | 47.3 | ||
| 0.1 | — | — | — | — | ||
| 18.6 | 18.4 | 20.7 | 29.4 | 14.2 | ||
| 121 | 149 | 370 | 228 | 228 | ||
| 139 | 167 | 391 | 257 | 242 | ||
| 802 | 818 | 612 | 531 | 425 | ||
| 215 | 234 | 8.7 | 11.4 | 13.2 | ||
| 1,324 | 1,388 | 1,618 | 1,364 | 1,263 | ||
Current assets | ||||||
| 12,708 | 12,316 | 10,998 | 10,509 | 10,430 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 385 | ||
| 260 | 263 | 310 | 358 | 0.0 | ||
| 479 | 490 | 301 | 190 | 192 | ||
| 479 | 419 | 443 | 350 | 301 | ||
| 0.0 | 0.0 | 18.3 | 26.2 | 0.0 | ||
| 484 | 496 | 351 | 259 | 246 | ||
| 1,702 | 1,668 | 1,423 | 1,183 | 1,124 | ||
| 1,481 | 1,150 | 825 | 767 | 743 | ||
| 15,892 | 15,134 | 13,246 | 12,458 | 12,298 | ||
| — | — | 13.8 | — | — | ||
| 17,216 | 16,522 | 14,877 | 13,822 | 13,560 | ||
Equity | ||||||
| 183 | 183 | 183 | 183 | 183 | ||
| −1,108 | −1,084 | −388 | 298 | 715 | ||
| −925 | −902 | −205 | 480 | 898 | ||
| 8.9 | 9.0 | 8.9 | 8.5 | 11.8 | ||
| −916 | −893 | −196 | 489 | 910 | ||
Liabilities | ||||||
| 1,062 | 1,267 | 499 | 498 | 762 | ||
| 169 | 160 | 280 | 489 | 170 | ||
| 1,421 | 1,702 | 1,076 | 1,106 | 1,153 | ||
| 30.1 | 29.5 | 27.2 | 21.5 | 19.5 | ||
| 16.5 | 17.6 | 17.0 | 11.1 | 4.4 | ||
| 1,468 | 1,749 | 1,120 | 1,139 | 1,177 | ||
| 187 | 158 | 244 | 231 | 260 | ||
| 1,315 | 1,393 | 1,330 | 1,138 | 1,194 | ||
| 1,111 | 1,158 | 1,026 | 1,254 | 1,146 | ||
| 2,613 | 2,709 | 2,600 | 2,623 | 2,600 | ||
| 4.3 | 4.2 | 3.8 | 2.9 | 3.0 | ||
| 6.8 | 2.6 | 1.0 | 2.6 | 0.9 | ||
| 14,041 | 12,950 | 11,340 | 9,566 | 8,869 | ||
| 16,664 | 15,666 | 13,945 | 12,194 | 11,473 | ||
| — | — | 8.4 | — | — | ||
| 18,132 | 17,415 | 15,074 | 13,333 | 12,650 | ||
| 17,216 | 16,522 | 14,877 | 13,822 | 13,560 | ||
Liabilities — additional as-filed lines | ||||||
| 190 | 275 | 297 | 120 | 222 | ||
Trade payables — MSME split | ||||||
| 51.3 | 63.1 | 48.6 | — | — | ||
| 1,263 | 1,330 | 1,281 | — | — | ||
| 190 | 275 | 297 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 485.8 | 476.0 | 480.7 | 59.9 | 91.1 | |
| + Goodwill | 49.1 | 47.9 | 79.1 | 76.3 | 76.3 | |
| + Other Intangibles | 47.3 | 41.0 | 46.0 | 34.0 | 0.0 | |
| + Investments (Equity Method) | — | — | — | — | 0.1 | |
| + Non-current Investments | 14.2 | 29.4 | 20.7 | 18.4 | 18.6 | |
| + Other Non-current Financial Assets | 228.1 | 227.6 | 370.3 | 148.6 | 120.8 | |
| Non-current Financial Assets | 242.3 | 257.0 | 391.1 | 167.0 | 139.5 | |
| + Deferred Tax Assets | 425.1 | 530.6 | 612.3 | 817.5 | 802.0 | |
| + Other Non-current Assets | 13.2 | 11.4 | 8.7 | 233.8 | 215.3 | |
| Total Non-current Assets | 1,262.7 | 1,363.9 | 1,617.9 | 1,388.5 | 1,324.3 | |
| Current Assets | ||||||
| + Inventories | 10,429.8 | 10,509.3 | 10,997.7 | 12,315.9 | 12,708.0 | |
| + Current Investments | 384.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 0.0 | 357.5 | 310.1 | 263.5 | 260.2 | |
| + Cash & Cash Equivalents | 191.7 | 190.4 | 300.9 | 490.4 | 479.1 | |
| + Other Bank Balances | 301.4 | 349.6 | 443.0 | 418.6 | 478.8 | |
| + Short-term Loans | 0.0 | 26.2 | 18.3 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 246.3 | 258.9 | 350.9 | 495.9 | 484.2 | |
| Current Financial Assets | 1,124.4 | 1,182.5 | 1,423.3 | 1,668.4 | 1,702.3 | |
| + Other Current Assets | 743.3 | 766.6 | 824.8 | 1,149.6 | 1,481.4 | |
| Total Current Assets | 12,297.5 | 12,458.4 | 13,245.7 | 15,133.8 | 15,891.7 | |
| + Assets Held for Sale | — | — | 13.8 | — | — | |
| Total Assets | 13,560.2 | 13,822.3 | 14,877.4 | 16,522.3 | 17,216.0 | |
| Equity | ||||||
| + Equity Share Capital | 182.9 | 182.9 | 182.9 | 182.9 | 182.9 | |
| + Other Equity / Reserves | 715.3 | 297.5 | -388.0 | -1,084.4 | -1,107.7 | |
| Equity — Owners of Parent | 898.2 | 480.4 | -205.1 | -901.5 | -924.8 | |
| + Minority Interest | 11.8 | 8.5 | 8.9 | 9.0 | 8.9 | |
| Total Equity | 910.0 | 488.9 | -196.2 | -892.6 | -915.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 762.3 | 497.8 | 499.2 | 1,267.1 | 1,062.0 | |
| + Other Non-current Financial Liab | 169.6 | 489.2 | 280.0 | 160.0 | 168.7 | |
| Non-current Financial Liabilities | 1,153.4 | 1,106.5 | 1,076.0 | 1,701.9 | 1,420.9 | |
| + Provisions — Non-current | 19.5 | 21.5 | 27.2 | 29.5 | 30.1 | |
| + Other Non-current Liabilities | 4.4 | 11.1 | 17.0 | 17.6 | 16.5 | |
| Non-current Liabilities | 1,177.2 | 1,139.1 | 1,120.2 | 1,749.0 | 1,467.5 | |
| + Borrowings — Current | 260.1 | 231.0 | 244.3 | 158.1 | 187.2 | |
| + Trade Payables | 1,193.7 | 1,137.8 | 1,330.0 | 1,393.1 | 1,314.6 | |
| + Other Current Financial Liab | 1,146.2 | 1,254.2 | 1,026.1 | 1,158.0 | 1,110.9 | |
| Current Financial Liabilities | 2,600.0 | 2,623.0 | 2,600.5 | 2,709.2 | 2,612.6 | |
| + Provisions — Current | 3.0 | 2.9 | 3.8 | 4.2 | 4.3 | |
| + Current Tax Liabilities | 0.9 | 2.6 | 1.0 | 2.6 | 6.8 | |
| + Other Current Liabilities | 8,869.2 | 9,565.8 | 11,339.9 | 12,949.9 | 14,040.7 | |
| Current Liabilities | 11,473.0 | 12,194.3 | 13,945.1 | 15,665.9 | 16,664.4 | |
| + Liabilities Held for Sale | — | — | 8.4 | — | — | |
| Total Liabilities | 12,650.2 | 13,333.4 | 15,073.7 | 17,414.9 | 18,131.9 | |
| Total Equity & Liabilities | 13,560.2 | 13,822.3 | 14,877.4 | 16,522.3 | 17,216.0 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 221.5 | 119.5 | 296.7 | 274.8 | 190.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 48.6 | 63.1 | 51.3 | |
| + Dues to Other Creditors — Current | — | — | 1,281.4 | 1,330.0 | 1,263.3 | |
| + Dues to Other Creditors — Non-current | — | — | 296.7 | 274.8 | 190.3 | |