Omaxe balance sheet

As of Sep 2026
Total assets
₹17,216cr+9.5% on Sep 2025
Shareholders' equity
−₹916cr−₹548 cr in Sep 2025
Total debt
₹1,249cr−9.0% on Sep 2025
Cash and investments
₹479cr−24.0% on Sep 2025
₹ crore except per share
Tap a line for its trendH1 FY27Sep 2026FY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
Non-current assets
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
91.159.9481476486
76.376.379.147.949.1
0.034.046.041.047.3
0.1————
18.618.420.729.414.2
121149370228228
139167391257242
802818612531425
2152348.711.413.2
1,3241,3881,6181,3641,263
Current assets
12,70812,31610,99810,50910,430
0.00.00.00.0385
2602633103580.0
479490301190192
479419443350301
0.00.018.326.20.0
484496351259246
1,7021,6681,4231,1831,124
1,4811,150825767743
15,89215,13413,24612,45812,298
——13.8——
17,21616,52214,87713,82213,560
Equity
183183183183183
−1,108−1,084−388298715
−925−902−205480898
8.99.08.98.511.8
−916−893−196489910
Liabilities
1,0621,267499498762
169160280489170
1,4211,7021,0761,1061,153
30.129.527.221.519.5
16.517.617.011.14.4
1,4681,7491,1201,1391,177
187158244231260
1,3151,3931,3301,1381,194
1,1111,1581,0261,2541,146
2,6132,7092,6002,6232,600
4.34.23.82.93.0
6.82.61.02.60.9
14,04112,95011,3409,5668,869
16,66415,66613,94512,19411,473
——8.4——
18,13217,41515,07413,33312,650
17,21616,52214,87713,82213,560
Liabilities — additional as-filed lines
190275297120222
Trade payables — MSME split
51.363.148.6——
1,2631,3301,281——
190275297——
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

OMAXE₹95.54

Omaxe Limited

· Real Estate
₹ CrorePeersARKADEAJMERAALEMBICLTDHUBTOWNMARATHONARVSMARTPVPAGIILMcap ₹1,747 Cr
View
In ₹ Crore except Per Share
As of
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Last 12M
30/09/2026
Non-current Assets
+ Property, Plant & Equipment485.8476.0480.759.991.1
+ Goodwill49.147.979.176.376.3
+ Other Intangibles47.341.046.034.00.0
+ Investments (Equity Method)————0.1
+ Non-current Investments14.229.420.718.418.6
+ Other Non-current Financial Assets228.1227.6370.3148.6120.8
Non-current Financial Assets242.3257.0391.1167.0139.5
+ Deferred Tax Assets425.1530.6612.3817.5802.0
+ Other Non-current Assets13.211.48.7233.8215.3
Total Non-current Assets1,262.71,363.91,617.91,388.51,324.3
Current Assets
+ Inventories10,429.810,509.310,997.712,315.912,708.0
+ Current Investments384.90.00.00.00.0
+ Trade Receivables0.0357.5310.1263.5260.2
+ Cash & Cash Equivalents191.7190.4300.9490.4479.1
+ Other Bank Balances301.4349.6443.0418.6478.8
+ Short-term Loans0.026.218.30.00.0
+ Other Current Financial Assets246.3258.9350.9495.9484.2
Current Financial Assets1,124.41,182.51,423.31,668.41,702.3
+ Other Current Assets743.3766.6824.81,149.61,481.4
Total Current Assets12,297.512,458.413,245.715,133.815,891.7
+ Assets Held for Sale——13.8——
Total Assets13,560.213,822.314,877.416,522.317,216.0
Equity
+ Equity Share Capital182.9182.9182.9182.9182.9
+ Other Equity / Reserves715.3297.5-388.0-1,084.4-1,107.7
Equity — Owners of Parent898.2480.4-205.1-901.5-924.8
+ Minority Interest11.88.58.99.08.9
Total Equity910.0488.9-196.2-892.6-915.9
Liabilities
+ Borrowings — Non-current762.3497.8499.21,267.11,062.0
+ Other Non-current Financial Liab169.6489.2280.0160.0168.7
Non-current Financial Liabilities1,153.41,106.51,076.01,701.91,420.9
+ Provisions — Non-current19.521.527.229.530.1
+ Other Non-current Liabilities4.411.117.017.616.5
Non-current Liabilities1,177.21,139.11,120.21,749.01,467.5
+ Borrowings — Current260.1231.0244.3158.1187.2
+ Trade Payables1,193.71,137.81,330.01,393.11,314.6
+ Other Current Financial Liab1,146.21,254.21,026.11,158.01,110.9
Current Financial Liabilities2,600.02,623.02,600.52,709.22,612.6
+ Provisions — Current3.02.93.84.24.3
+ Current Tax Liabilities0.92.61.02.66.8
+ Other Current Liabilities8,869.29,565.811,339.912,949.914,040.7
Current Liabilities11,473.012,194.313,945.115,665.916,664.4
+ Liabilities Held for Sale——8.4——
Total Liabilities12,650.213,333.415,073.717,414.918,131.9
Total Equity & Liabilities13,560.213,822.314,877.416,522.317,216.0
Liabilities — additional as-filed lines
+ Trade Payables — Non-current221.5119.5296.7274.8190.3
Trade Payables — MSME split
+ Dues to Micro & Small — Current——48.663.151.3
+ Dues to Other Creditors — Current——1,281.41,330.01,263.3
+ Dues to Other Creditors — Non-current——296.7274.8190.3
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.