alphaveOMAXE₹122.20

Omaxe Limited

₹ CrorePeersARKADE AJMERA ALEMBICLTD HUBTOWN MARATHON ARVSMART PVP AGIILMcap ₹2,235 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	476.0	480.7	59.9	59.9
+ Goodwill	47.9	79.1	76.3	76.3
+ Other Intangibles	41.0	46.0	34.0	34.0
+ Non-current Investments	29.4	20.7	18.4	18.4
+ Other Non-current Financial Assets	227.6	370.3	148.6	148.6
Non-current Financial Assets	257.0	391.1	167.0	167.0
+ Deferred Tax Assets	530.6	612.3	817.5	817.5
+ Other Non-current Assets	11.4	8.7	233.8	233.8
Total Non-current Assets	1,363.9	1,617.9	1,388.5	1,388.5
Current Assets
+ Inventories	10,509.3	10,997.7	12,315.9	12,315.9
+ Trade Receivables	357.5	310.1	263.5	263.5
+ Cash & Cash Equivalents	190.4	300.9	490.4	490.4
+ Other Bank Balances	349.6	443.0	418.6	418.6
+ Short-term Loans	26.2	18.3	0.0	0.0
+ Other Current Financial Assets	258.9	350.9	495.9	495.9
Current Financial Assets	1,182.5	1,423.3	1,668.4	1,668.4
+ Other Current Assets	766.6	824.8	1,149.6	1,149.6
Total Current Assets	12,458.4	13,245.7	15,133.8	15,133.8
Total Assets	13,822.3	14,877.4	16,522.3	16,522.3
Equity
+ Equity Share Capital	182.9	182.9	182.9	182.9
+ Other Equity / Reserves	297.5	-388.0	-1,084.4	-1,084.4
Equity — Owners of Parent	480.4	-205.1	-901.5	-901.5
+ Minority Interest	8.5	8.9	9.0	9.0
Total Equity	488.9	-196.2	-892.6	-892.6
Liabilities
+ Borrowings — Non-current	497.8	499.2	1,267.1	1,267.1
+ Other Non-current Financial Liab	489.2	280.0	160.0	160.0
Non-current Financial Liabilities	1,106.5	1,076.0	1,701.9	1,701.9
+ Provisions — Non-current	21.5	27.2	29.5	29.5
+ Other Non-current Liabilities	11.1	17.0	17.6	17.6
Non-current Liabilities	1,139.1	1,120.2	1,749.0	1,749.0
+ Borrowings — Current	231.0	244.3	158.1	158.1
+ Trade Payables	1,137.8	1,330.0	1,393.1	1,393.1
+ Other Current Financial Liab	1,254.2	1,026.1	1,158.0	1,158.0
Current Financial Liabilities	2,623.0	2,600.5	2,709.2	2,709.2
+ Provisions — Current	2.9	3.8	4.2	4.2
+ Current Tax Liabilities	2.6	1.0	2.6	2.6
+ Other Current Liabilities	9,565.8	11,339.9	12,949.9	12,949.9
Current Liabilities	12,194.3	13,945.1	15,665.9	15,665.9
Total Liabilities	13,333.4	15,073.7	17,414.9	17,414.9
Total Equity & Liabilities	13,822.3	14,877.4	16,522.3	16,522.3
Assets — additional as-filed lines
+ Non-current Assets Held for Sale	—	13.8	—	—
Liabilities — additional as-filed lines
+ Trade Payables — Non-current	119.5	296.7	274.8	274.8
+ Liabilities of Disposal Group Held for Sale	—	8.4	—	—
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	48.6	63.1	63.1
+ Dues to Other Creditors — Current	—	1,281.4	1,330.0	1,330.0
+ Dues to Other Creditors — Non-current	—	296.7	274.8	274.8

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.