Omaxe profit and loss

Latest FY26

Revenue: ₹1,253cr−19.7% on FY25
EBITDA: −₹696cr−₹608 cr in FY25
Net profit: −₹697cr−₹685 cr in FY25
EPS: −₹38.10−₹37.51 in FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	1,632	1,253	1,561	1,614	773	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	116	86.3	76.0	20.6	24.7
	1,748	1,340	1,637	1,635	798
	2,754	2,812	2,097	1,553	1,793
	−955	−1,050	−85.8	237	−927
	16.7	24.5	24.1	34.6	39.4
	187	255	195	130	113
	36.2	34.5	36.7	54.3	65.4
	166	163	134	134	171
	2,205	2,239	2,401	2,142	1,255
	−349	−696	−608	−343	−303
	−386	−730	−644	−398	−369
Profit
	−457	−899	−764	−507	−457
	−457	−899	−764	−507	−457
	9.3	3.6	2.7	4.2	2.6
	−97.0	−206	−81.3	−105	−108
	−87.7	−202	−78.6	−101	−106
	0.0	−0.0	−0.3	0.2	0.0
	−369	−697	−685	−406	−351
	−369	−697	−685	−406	−351
	1.0	0.5	0.5	−0.4	1.4
	−368	−696	−685	−406	−350
	—	−697	−686	−403	−348
	—	0.1	0.6	−3.3	−3.2
Per share
	−₹20.16	−₹38.10	−₹37.51	−₹22.01	−₹19.02
	−₹20.16	−₹38.10	−₹37.51	−₹22.01	−₹19.02
Other comprehensive income — detail
	1.0	0.5	0.5	—	—
	1.7	1.2	0.4	−0.5	1.8
	0.8	0.7	−0.1	—	—
	—	—	—	−0.1	0.4
	—	−696	−686	−403	−347
	—	0.1	0.6	−3.3	−3.1
Per share — as-filed variants
	−₹20.16	−₹38.10	−₹37.51	−₹22.01	−₹19.02
	−₹20.16	−₹38.10	−₹37.51	−₹22.01	−₹19.02
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	−167	−509	−450	−175	−93.0
	−10.2%	−40.6%	−28.8%	−10.9%	−12.0%
Adjusted (ex-exceptional items) — derived
	−457	−899	−764	−507	−457
	−369	−697	−685	−406	−351
	−₹20.16	−₹38.10	−₹37.51	−₹22.01	−₹19.02

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

OMAXE₹95.54

Omaxe Limited

· Real Estate

Annual Quarterly₹ CrorePeersARKADE AJMERA ALEMBICLTD HUBTOWN MARATHON ARVSMART PVP AGIILMcap ₹1,747 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	773.3	1,614.3	1,561.0	1,253.4	1,632.0
Other Income	24.7	20.6	76.0	86.3	116.2
Total Income	798.0	1,634.9	1,637.0	1,339.7	1,748.2
Expenses
+ Cost of Materials Consumed	1,793.1	1,552.9	2,096.7	2,811.6	2,753.6
+ Changes in Inventories	-926.8	236.6	-85.8	-1,049.7	-954.8
+ Employee Benefit Expense	39.4	34.6	24.1	24.5	16.7
+ Finance Costs	112.8	130.3	195.3	255.1	187.1
+ Depreciation & Amortisation	65.4	54.3	36.7	34.5	36.2
+ Other Expenses	171.0	133.5	133.8	162.8	165.9
Total Expenses	1,254.8	2,142.2	2,400.7	2,238.9	2,204.7
EBITDA	-303.3	-343.3	-607.7	-695.8	-349.4
EBIT	-368.7	-397.5	-644.4	-730.3	-385.6
Profit
PBT before Exceptional Items	-456.8	-507.3	-763.8	-899.1	-456.6
Pretax Income	-456.8	-507.3	-763.8	-899.1	-456.6
+ Current Tax	2.6	4.2	2.7	3.6	9.3
+ Deferred Tax	-108.3	-105.4	-81.3	-205.9	-97.0
Tax Expense	-105.7	-101.2	-78.6	-202.3	-87.7
+ Share of Associates & JVs	0.0	0.2	-0.3	-0.0	0.0
Net Income	-351.1	-405.9	-685.4	-696.8	-368.9
+ Net Income — Continuing Ops	-351.1	-406.1	-685.1	-696.8	-368.9
+ Other Comprehensive Income	1.4	-0.4	0.5	0.5	1.0
Total Comprehensive Income	-349.7	-406.3	-684.9	-696.3	-367.9
Net Income to Common	-347.9	-402.6	-686.0	-696.9	—
Minority Interest	-3.2	-3.3	0.6	0.1	—
Per Share
Basic EPS	-19.02	-22.01	-37.51	-38.10	-20.16
Diluted EPS	-19.02	-22.01	-37.51	-38.10	-20.16
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	0.5	0.5	1.0
+ Items NOT to be Reclassified to P&L	1.8	-0.5	0.4	1.2	1.7
+ Tax on Items NOT to be Reclassified	—	—	-0.1	0.7	0.8
+ Tax on Items NOT to be Reclassified — alt tag	0.4	-0.1	—	—	—
Comprehensive Income — Owners of Parent	-346.6	-403.0	-685.5	-696.4	—
Comprehensive Income — Non-controlling Interests	-3.1	-3.3	0.6	0.1	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	-19.02	-22.01	-37.51	-38.10	-20.16
Diluted EPS — Continuing Operations	-19.02	-22.01	-37.51	-38.10	-20.16
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	-93.0	-175.2	-449.9	-508.5	-166.8
Gross Margin %	-12.02	-10.85	-28.82	-40.57	-10.22
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	-456.8	-507.3	-763.8	-899.1	-456.6
Net Income Adj (tax-effected)	-351.1	-405.9	-685.4	-696.8	-368.9
EPS Adj	-19.02	-22.01	-37.51	-38.10	-20.16
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	182.9	182.9	182.9	182.9	182.9

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.