| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 13,312 | — | — | |
| 421 | 421 | 341 | |
| 2,476 | 2,476 | 3,043 | |
| 15,367 | — | — | |
| 2,055 | 2,055 | 2,702 | |
| ₹34.84 | — | — | |
| 5,827 | 5,827 | 8,186 | |
| 42.5% | 42.5% | 37.2% | |
| 0.16× | — | — | |
| 8.17× | — | — | |
| −16.70× | — | — | |
| −9.81× | — | — | |
Reference items — trailing FY values | |||
| 1,880 | 2,253 | 4,514 | |
| −920 | −992 | −1,739 | |
| −1,566 | −1,676 | −2,305 | |
| — | −775 | −2,391 | |
| −1,302 | −1,302 | −3,055 | |
| — | −1,302 | −3,055 | |
| — | 527 | 664 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|
| Market Capitalization | — | — | 13,312.4 | |
| - Cash, Equiv & ST Investments | 341.0 | 421.0 | 421.0 | |
| + Total Debt | 3,043.0 | 2,476.0 | 2,476.0 | |
| Enterprise Value | — | — | 15,367.4 | |
| Net Debt (memo) | 2,702.0 | 2,055.0 | 2,055.0 | |
| EV per Share | — | — | 34.84 | |
| Total Capital | 8,186.0 | 5,827.0 | 5,827.0 | |
| Total Debt/Total Capital | 37.17 | 42.49 | 42.49 | |
| Total Debt/EV | — | — | 0.16 | |
| EV/Sales | — | — | 8.17 | |
| EV/EBITDA | — | — | -16.70 | |
| EV/EBIT | — | — | -9.81 | |
| Reference Items — Trailing FY Values | ||||
| Sales | 4,514.0 | 2,253.0 | 1,880.0 | |
| EBITDA | -1,739.0 | -992.0 | -920.0 | |
| EBIT | -2,305.0 | -1,676.0 | -1,566.0 | |
| Operating Cash Flow | -2,391.0 | -775.0 | — | |
| Free Cash Flow | -3,055.0 | -1,302.0 | -1,302.0 | |
| FCFF (free cash flow to the firm) | -3,055.0 | -1,302.0 | — | |
| Capital Expenditure | 664.0 | 527.0 | — | |