| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 1,880 | 2,253 | 4,514 | |
| 168 | 207 | 418 | |
| 2,048 | 2,460 | 4,932 | |
Expenses | |||
| 1,242 | 1,302 | 3,600 | |
| 40.0 | 50.0 | 99.0 | |
| −16.0 | 211 | 9.0 | |
| 253 | 294 | 463 | |
| 339 | 360 | 366 | |
| 646 | 684 | 566 | |
| 1,281 | 1,388 | 2,082 | |
| 3,785 | 4,289 | 7,185 | |
| −920 | −992 | −1,739 | |
| −1,566 | −1,676 | −2,305 | |
Profit | |||
| −1,737 | −1,829 | −2,253 | |
| 0.0 | 0.0 | −23.0 | |
| −1,737 | −1,829 | −2,276 | |
| 4.0 | 4.0 | 0.0 | |
| 4.0 | 4.0 | 0.0 | |
| −1,741 | −1,833 | −2,276 | |
| −1,741 | −1,833 | −2,276 | |
| −15.0 | −15.0 | 17.0 | |
| −1,756 | −1,848 | −2,259 | |
| −1,741 | −1,833 | −2,259 | |
Per share | |||
| −₹3.93 | −₹4.16 | −₹5.48 | |
| −₹3.93 | −₹4.16 | −₹5.48 | |
Other comprehensive income — detail | |||
| −15.0 | −15.0 | 17.0 | |
| — | −32.0 | — | |
| 0.0 | 0.0 | −12.0 | |
| — | 17.0 | — | |
| 0.0 | 0.0 | −5.0 | |
| −1,756 | −1,848 | — | |
Per share — as-filed variants | |||
| −₹3.93 | −₹4.16 | −₹5.48 | |
| −₹3.93 | −₹4.16 | −₹5.48 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||
| 614 | 690 | 806 | |
| 32.7% | 30.6% | 17.9% | |
Adjusted (ex-exceptional items) — derived | |||
| −1,737 | −1,829 | −2,253 | |
| 0.0 | 0.0 | −23.0 | |
| −1,741 | −1,833 | −2,253 | |
| −₹3.93 | −₹4.16 | −₹5.42 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 4,514.0 | 2,253.0 | 1,880.0 | |
| Other Income | 418.0 | 207.0 | 168.0 | |
| Total Income | 4,932.0 | 2,460.0 | 2,048.0 | |
| Expenses | ||||
| + Cost of Materials Consumed | 3,600.0 | 1,302.0 | 1,242.0 | |
| + Purchases of Stock-in-Trade | 99.0 | 50.0 | 40.0 | |
| + Changes in Inventories | 9.0 | 211.0 | -16.0 | |
| + Employee Benefit Expense | 463.0 | 294.0 | 253.0 | |
| + Finance Costs | 366.0 | 360.0 | 339.0 | |
| + Depreciation & Amortisation | 566.0 | 684.0 | 646.0 | |
| + Other Expenses | 2,082.0 | 1,388.0 | 1,281.0 | |
| Total Expenses | 7,185.0 | 4,289.0 | 3,785.0 | |
| EBITDA | -1,739.0 | -992.0 | -920.0 | |
| EBIT | -2,305.0 | -1,676.0 | -1,566.0 | |
| Profit | ||||
| PBT before Exceptional Items | -2,253.0 | -1,829.0 | -1,737.0 | |
| + Exceptional Items | -23.0 | 0.0 | 0.0 | |
| Pretax Income | -2,276.0 | -1,829.0 | -1,737.0 | |
| + Current Tax | 0.0 | 4.0 | 4.0 | |
| Tax Expense | 0.0 | 4.0 | 4.0 | |
| Net Income | -2,276.0 | -1,833.0 | -1,741.0 | |
| + Net Income — Continuing Ops | -2,276.0 | -1,833.0 | -1,741.0 | |
| + Other Comprehensive Income | 17.0 | -15.0 | -15.0 | |
| Total Comprehensive Income | -2,259.0 | -1,848.0 | -1,756.0 | |
| Net Income to Common | -2,259.0 | -1,833.0 | -1,741.0 | |
| Per Share | ||||
| Basic EPS | -5.48 | -4.16 | -3.93 | |
| Diluted EPS | -5.48 | -4.16 | -3.93 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | 17.0 | -15.0 | -15.0 | |
| + Items NOT to be Reclassified to P&L | — | -32.0 | — | |
| + Tax on Items NOT to be Reclassified | -12.0 | 0.0 | 0.0 | |
| + Items to be Reclassified to P&L | — | 17.0 | — | |
| + Tax on Items to be Reclassified | -5.0 | 0.0 | 0.0 | |
| Comprehensive Income — Owners of Parent | — | -1,848.0 | -1,756.0 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | -5.48 | -4.16 | -3.93 | |
| Diluted EPS — Continuing Operations | -5.48 | -4.16 | -3.93 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 806.0 | 690.0 | 614.0 | |
| Gross Margin % | 17.86 | 30.63 | 32.66 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | -2,253.0 | -1,829.0 | -1,737.0 | |
| − Exceptional Items (reconciliation) | -23.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | -2,253.0 | -1,833.0 | -1,741.0 | |
| EPS Adj | -5.42 | -4.16 | -3.93 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 4,411.0 | 4,411.0 | 4,628.0 | |