In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 4,514.0 | 2,253.0 | 1,880.0 | |
| Other Income | 418.0 | 207.0 | 168.0 | |
| Total Income | 4,932.0 | 2,460.0 | 2,048.0 | |
| Expenses | ||||
| + Cost of Materials Consumed | 3,600.0 | 1,302.0 | 1,242.0 | |
| + Purchases of Stock-in-Trade | 99.0 | 50.0 | 40.0 | |
| + Changes in Inventories | 9.0 | 211.0 | -16.0 | |
| + Employee Benefit Expense | 463.0 | 294.0 | 253.0 | |
| + Finance Costs | 366.0 | 360.0 | 339.0 | |
| + Depreciation & Amortisation | 566.0 | 684.0 | 646.0 | |
| + Other Expenses | 2,082.0 | 1,388.0 | 1,281.0 | |
| Total Expenses | 7,185.0 | 4,289.0 | 3,785.0 | |
| EBITDA | -1,739.0 | -992.0 | -920.0 | |
| EBIT | -2,305.0 | -1,676.0 | -1,566.0 | |
| Profit | ||||
| PBT before Exceptional Items | -2,253.0 | -1,829.0 | -1,737.0 | |
| + Exceptional Items | -23.0 | 0.0 | 0.0 | |
| Pretax Income | -2,276.0 | -1,829.0 | -1,737.0 | |
| + Current Tax | 0.0 | 4.0 | 4.0 | |
| Tax Expense | 0.0 | 4.0 | 4.0 | |
| Net Income | -2,276.0 | -1,833.0 | -1,741.0 | |
| + Net Income — Continuing Ops | -2,276.0 | -1,833.0 | -1,741.0 | |
| + Other Comprehensive Income | 17.0 | -15.0 | -15.0 | |
| Total Comprehensive Income | -2,259.0 | -1,848.0 | -1,756.0 | |
| Net Income to Common | -2,259.0 | -1,833.0 | -1,741.0 | |
| Per Share | ||||
| Basic EPS | -5.48 | -4.16 | -3.93 | |
| Diluted EPS | -5.48 | -4.16 | -3.93 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | 17.0 | -15.0 | -15.0 | |
| + Items NOT to be Reclassified to P&L | — | -32.0 | — | |
| + Tax on Items NOT to be Reclassified | -12.0 | 0.0 | 0.0 | |
| + Items to be Reclassified to P&L | — | 17.0 | — | |
| + Tax on Items to be Reclassified | -5.0 | 0.0 | 0.0 | |
| Comprehensive Income — Owners of Parent | 17.0 | -1,848.0 | -1,756.0 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | -5.48 | -4.16 | -3.93 | |
| Diluted EPS — Continuing Operations | -5.48 | -4.16 | -3.93 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 806.0 | 690.0 | 614.0 | |
| Gross Margin % | 17.86 | 30.63 | 32.66 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | -2,253.0 | -1,829.0 | -1,737.0 | |
| − Exceptional Items (reconciliation) | -23.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | -2,253.0 | -1,833.0 | -1,741.0 | |
| EPS Adj | -5.42 | -4.16 | -3.93 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 4,411.0 | 4,411.0 | 4,628.0 | |