| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 73,929 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,760 | 1,760 | 1,257 | 1,274 | 781 | ||
| 5,804 | 5,804 | 4,938 | 4,287 | 3,371 | ||
| 35,959 | 35,959 | 29,816 | 23,640 | 18,549 | ||
| 1,13,932 | — | — | — | — | ||
| 34,199 | 34,199 | 28,559 | 22,366 | 17,768 | ||
| ₹700.43 | — | — | — | — | ||
| 99,761 | 99,761 | 84,521 | 76,266 | 60,401 | ||
| 36.0% | 36.0% | 35.3% | 31.0% | 30.7% | ||
| 0.32× | — | — | — | — | ||
| 2.77× | — | — | — | — | ||
| 8.20× | — | — | — | — | ||
| 10.26× | — | — | — | — | ||
| 10.66× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 41,186 | 37,050 | 36,164 | 36,304 | 41,039 | ||
| 13,887 | 10,446 | 11,216 | 12,504 | 15,268 | ||
| 11,104 | 7,734 | 8,898 | 10,375 | 13,321 | ||
| — | 10,684 | 11,332 | 10,933 | 11,410 | ||
| 10,684 | 10,684 | −1,637 | −1,130 | 2,886 | ||
| — | 10,494 | −1,892 | −1,321 | 2,679 | ||
| — | 0.0 | 12,969 | 12,063 | 8,525 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 73,929.4 | |
| - Cash, Equiv & ST Investments | 780.8 | 1,274.4 | 1,257.1 | 1,759.9 | 1,759.9 | |
| + Minority Interest | 3,371.1 | 4,286.7 | 4,938.1 | 5,803.8 | 5,803.8 | |
| + Total Debt | 18,548.9 | 23,640.3 | 29,815.6 | 35,958.9 | 35,958.9 | |
| Enterprise Value | — | — | — | — | 1,13,932.2 | |
| Net Debt (memo) | 17,768.0 | 22,365.8 | 28,558.5 | 34,199.0 | 34,199.0 | |
| EV per Share | — | — | — | — | 700.43 | |
| Total Capital | 60,401.5 | 76,265.9 | 84,521.4 | 99,761.1 | 99,761.1 | |
| Total Debt/Total Capital | 30.71 | 31.00 | 35.28 | 36.04 | 36.04 | |
| Total Debt/EV | — | — | — | — | 0.32 | |
| EV/Sales | — | — | — | — | 2.77 | |
| EV/EBITDA | — | — | — | — | 8.20 | |
| EV/EBIT | — | — | — | — | 10.26 | |
| EV/Free Cash Flow | — | — | — | — | 10.66 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 41,038.9 | 36,303.6 | 36,163.8 | 37,049.6 | 41,185.9 | |
| EBITDA | 15,268.1 | 12,504.2 | 11,216.3 | 10,445.5 | 13,887.4 | |
| EBIT | 13,321.1 | 10,375.2 | 8,898.1 | 7,733.5 | 11,104.4 | |
| Operating Cash Flow | 11,410.4 | 10,933.1 | 11,332.0 | 10,683.8 | — | |
| Free Cash Flow | 2,885.9 | -1,129.7 | -1,637.0 | 10,683.8 | 10,683.8 | |
| FCFF (free cash flow to the firm) | 2,678.9 | -1,321.4 | -1,892.2 | 10,493.9 | — | |
| Capital Expenditure | 8,524.6 | 12,062.8 | 12,969.0 | 0.0 | — | |