In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 36,303.6 | 36,163.8 | 37,049.6 | 49,935.8 | |
| Other Income | 1,342.9 | 1,666.3 | 1,931.2 | 2,281.0 | |
| Total Income | 37,646.5 | 37,830.0 | 38,980.7 | 52,216.8 | |
| Expenses | |||||
| + Cost of Materials Consumed | 5,886.1 | 6,905.2 | 6,380.8 | 8,650.1 | |
| + Purchases of Stock-in-Trade | 775.3 | 878.5 | 508.5 | 580.7 | |
| + Changes in Inventories | 752.8 | -285.5 | -243.5 | -306.4 | |
| + Employee Benefit Expense | 2,237.2 | 2,233.1 | 2,379.5 | 2,935.9 | |
| + Finance Costs | 963.7 | 1,069.3 | 1,204.3 | 1,506.5 | |
| + Depreciation & Amortisation | 2,129.0 | 2,318.2 | 2,712.0 | 3,410.0 | |
| + Other Expenses | 14,148.1 | 15,216.3 | 17,578.7 | 21,837.3 | |
| Total Expenses | 26,892.1 | 28,335.0 | 30,520.3 | 38,614.0 | |
| EBITDA | 12,504.2 | 11,216.3 | 10,445.5 | 16,238.3 | |
| EBIT | 10,375.2 | 8,898.1 | 7,733.5 | 12,828.3 | |
| Profit | |||||
| PBT before Exceptional Items | 10,754.4 | 9,495.1 | 8,460.4 | 13,602.8 | |
| + Exceptional Items | -2,365.6 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | 8,388.8 | 9,495.1 | 8,460.4 | 13,602.8 | |
| + Current Tax | 2,616.9 | 2,281.9 | 2,076.7 | 3,142.5 | |
| + Deferred Tax | -751.4 | 114.9 | -45.4 | 184.1 | |
| Tax Expense | 1,865.5 | 2,396.8 | 2,031.3 | 3,326.6 | |
| + Share of Associates & JVs | 457.1 | -58.7 | 1,121.6 | 1,301.3 | |
| Net Income | 6,980.5 | 7,039.6 | 7,550.7 | 11,577.5 | |
| + Net Income — Continuing Ops | 6,523.4 | 7,098.3 | 6,429.1 | 10,276.2 | |
| + Other Comprehensive Income | 5,178.8 | -3,106.6 | 3,561.9 | 3,796.5 | |
| Total Comprehensive Income | 12,159.3 | 3,933.0 | 11,112.5 | 15,374.0 | |
| Net Income to Common | 6,335.1 | 6,550.9 | 6,619.9 | 10,249.7 | |
| Minority Interest | 645.4 | 488.7 | 930.7 | 1,327.8 | |
| Per Share | |||||
| Basic EPS | 58.42 | 40.27 | 40.70 | 63.02 | |
| Diluted EPS | 58.42 | 40.27 | 40.70 | 40.70 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | -3,106.6 | 3,561.9 | 3,796.5 | |
| + Items NOT to be Reclassified to P&L | 6,478.1 | -2,938.8 | 682.9 | 1,005.9 | |
| + Tax on Items NOT to be Reclassified | — | -154.7 | 97.4 | 140.3 | |
| + Tax on Items NOT to be Reclassified — alt tag | 619.6 | — | — | — | |
| + Items to be Reclassified to P&L | -679.7 | -322.5 | 2,976.4 | 2,930.9 | |
| Comprehensive Income — Owners of Parent | 11,515.5 | 3,443.5 | 10,182.6 | 14,048.8 | |
| Comprehensive Income — Non-controlling Interests | 643.8 | 489.6 | 930.0 | 1,325.2 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 58.42 | 40.27 | 40.70 | 63.02 | |
| Diluted EPS — Continuing Operations | 58.42 | 40.27 | 40.70 | 40.70 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 28,889.5 | 28,665.7 | 30,403.7 | 41,011.5 | |
| Gross Margin % | 79.58 | 79.27 | 82.06 | 82.13 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 10,754.4 | 9,495.1 | 8,460.4 | 13,602.8 | |
| − Exceptional Items (reconciliation) | -2,365.6 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 8,820.0 | 7,039.6 | 7,550.7 | 11,577.5 | |
| EPS Adj | 73.82 | 40.27 | 40.70 | 63.02 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | — | — | — | 0.01 | |
| Filed Dscr | — | — | — | 0.05 | |
| Filed Iscr | — | — | — | 0.21 | |
| Paid Up Equity Capital | 1,084.4 | 1,626.6 | 1,626.6 | 1,626.6 | |