In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 18,599.9 | 20,174.5 | 23,300.8 | 23,300.8 | |
| + Capital Work-in-Progress | 20,027.7 | 32,009.5 | 41,538.6 | 41,538.6 | |
| + Investment Property | 62.3 | 61.8 | 61.4 | 61.4 | |
| + Other Intangibles | 543.7 | 930.0 | 1,014.2 | 1,014.2 | |
| + Investments (Equity Method) | 19,917.7 | 20,236.7 | 25,013.8 | 25,013.8 | |
| + Non-current Investments | 0.0 | 10,732.6 | 11,331.4 | 11,331.4 | |
| + Long-term Loans | 615.4 | 821.1 | 1,926.4 | 1,926.4 | |
| + Trade Receivables — Non-current | 17.7 | 0.1 | — | — | |
| + Other Non-current Financial Assets | 585.5 | 186.0 | 22.8 | 22.8 | |
| Non-current Financial Assets | 1,218.6 | 11,739.8 | 13,280.6 | 13,280.6 | |
| + Other Non-current Assets | 15,043.9 | 583.4 | 735.4 | 735.4 | |
| Total Non-current Assets | 75,413.9 | 85,735.7 | 1,04,944.7 | 1,04,944.7 | |
| Current Assets | |||||
| + Inventories | 4,485.7 | 5,044.1 | 5,475.9 | 5,475.9 | |
| + Current Investments | 958.4 | 643.9 | 436.6 | 436.6 | |
| + Trade Receivables | 3,333.1 | 3,281.7 | 4,523.0 | 4,523.0 | |
| + Cash & Cash Equivalents | 316.0 | 613.2 | 1,323.4 | 1,323.4 | |
| + Other Bank Balances | 5,621.3 | 6,584.0 | 4,285.5 | 4,285.5 | |
| + Short-term Loans | 58.4 | 66.8 | 83.2 | 83.2 | |
| + Other Current Financial Assets | 328.8 | 1,007.8 | 792.0 | 792.0 | |
| Current Financial Assets | 10,616.0 | 12,197.4 | 11,443.7 | 11,443.7 | |
| + Other Current Assets | 685.9 | 532.1 | 592.7 | 592.7 | |
| Total Current Assets | 16,738.3 | 18,708.3 | 18,902.7 | 18,902.7 | |
| Total Assets | 92,152.9 | 1,04,444.7 | 1,23,848.0 | 1,23,848.0 | |
| Equity | |||||
| + Equity Share Capital | 1,084.4 | 1,626.6 | 1,626.6 | 1,626.6 | |
| + Other Equity / Reserves | 47,254.6 | 48,141.1 | 56,371.8 | 56,371.8 | |
| Equity — Owners of Parent | 48,339.0 | 49,767.7 | 57,998.4 | 57,998.4 | |
| + Minority Interest | 4,286.7 | 4,938.1 | 5,803.8 | 5,803.8 | |
| Total Equity | 52,625.7 | 54,705.8 | 63,802.2 | 63,802.2 | |
| Liabilities | |||||
| + Borrowings — Non-current | 19,283.9 | 27,763.7 | 35,066.7 | 35,066.7 | |
| + Other Non-current Financial Liab | 1,302.9 | 393.2 | 121.6 | 121.6 | |
| Non-current Financial Liabilities | 20,610.6 | 28,189.4 | 35,246.0 | 35,246.0 | |
| + Provisions — Non-current | 1,359.8 | 1,630.5 | 1,650.2 | 1,650.2 | |
| + Deferred Tax Liabilities | 3,200.0 | 3,167.4 | — | — | |
| + Other Non-current Liabilities | 0.0 | 1,533.7 | 2,610.6 | 2,610.6 | |
| Non-current Liabilities | 25,170.3 | 34,521.0 | 42,694.6 | 42,694.6 | |
| + Borrowings — Current | 4,356.4 | 2,052.0 | 892.2 | 892.2 | |
| + Trade Payables | 1,711.4 | 2,305.5 | 3,357.6 | 3,357.6 | |
| + Other Current Financial Liab | 4,735.0 | 6,253.2 | 7,062.2 | 7,062.2 | |
| Current Financial Liabilities | 10,802.7 | 10,610.6 | 11,312.0 | 11,312.0 | |
| + Provisions — Current | 2,071.7 | 3,192.7 | 3,742.1 | 3,742.1 | |
| + Current Tax Liabilities | 449.2 | 619.4 | 762.4 | 762.4 | |
| + Other Current Liabilities | 1,033.3 | 795.3 | 1,534.7 | 1,534.7 | |
| Current Liabilities | 14,356.9 | 15,217.9 | 17,351.3 | 17,351.3 | |
| Total Liabilities | 39,527.2 | 49,738.9 | 60,045.9 | 60,045.9 | |
| Total Equity & Liabilities | 92,152.9 | 1,04,444.7 | 1,23,848.0 | 1,23,848.0 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 0.7 | 0.7 | 0.7 | 0.7 | |
| + Current Tax Assets | 950.6 | 934.7 | 1,390.4 | 1,390.4 | |
| Liabilities — additional as-filed lines | |||||
| + Trade Payables — Non-current | 23.8 | 32.5 | 57.7 | 57.7 | |
| + Deferred Government Grants — Non-current | 0.0 | 0.0 | 3,187.9 | 3,187.9 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 48.8 | 131.3 | 131.3 | |
| + Dues to Other Creditors — Current | — | 2,256.7 | 3,226.3 | 3,226.3 | |
| + Dues to Other Creditors — Non-current | — | 32.5 | 57.7 | 57.7 | |