In ₹ Crore except Per Share 12 Months Ending | Q3 FY25 31/12/2024 | Q4 FY25 31/03/2025 | Q1 FY26 30/06/2025 | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10.2 | 15.2 | 6.6 | 12.6 | 9.6 | 13.7 | 12.3 | |
| Other Income | 0.0 | 0.1 | 0.3 | 0.3 | 0.5 | 0.3 | 0.3 | |
| Total Income | 10.2 | 15.3 | 6.8 | 12.9 | 10.0 | 14.1 | 12.6 | |
| Expenses | ||||||||
| + Employee Benefit Expense | 2.0 | 2.1 | 2.1 | 2.4 | 2.8 | 2.7 | 3.0 | |
| + Depreciation & Amortisation | 0.5 | 0.5 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | |
| + Other Expenses | 7.5 | 12.5 | 4.5 | 10.2 | 8.7 | 11.0 | 9.3 | |
| Total Expenses | 10.0 | 15.1 | 6.7 | 12.7 | 11.8 | 13.9 | 12.4 | |
| EBITDA | 0.7 | 0.6 | -0.0 | -0.1 | -2.0 | 0.1 | 0.1 | |
| EBIT | 0.2 | 0.1 | -0.1 | -0.2 | -2.2 | -0.1 | -0.1 | |
| Profit | ||||||||
| PBT before Exceptional Items | 0.2 | 0.2 | 0.1 | 0.2 | -1.7 | 0.2 | 0.2 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | |
| Pretax Income | 0.2 | 0.2 | 0.1 | 0.2 | -1.9 | 0.2 | 0.2 | |
| + Current Tax | 0.1 | 0.2 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax | -0.1 | -0.1 | 0.0 | 0.1 | -0.5 | 0.0 | 0.0 | |
| Tax Expense | 0.0 | 0.1 | 0.0 | 0.0 | -0.5 | 0.1 | 0.0 | |
| Net Income | 0.1 | 0.1 | 0.1 | 0.1 | -1.4 | 0.1 | 0.1 | |
| + Net Income — Continuing Ops | 0.1 | 0.1 | 0.1 | 0.1 | -1.4 | 0.1 | 0.1 | |
| + Other Comprehensive Income | 0.0 | -8.4 | 0.0 | 0.0 | -0.0 | -5.2 | 0.0 | |
| Total Comprehensive Income | 0.1 | -8.3 | 0.1 | 0.1 | -1.5 | -5.0 | 0.1 | |
| Per Share | ||||||||
| Basic EPS | 0.04 | 0.03 | 0.03 | 0.04 | -0.46 | 0.04 | 0.05 | |
| Diluted EPS | 0.04 | 0.03 | 0.03 | 0.04 | -0.46 | 0.04 | 0.05 | |
| Other Comprehensive Income — detail | ||||||||
| + Other Comprehensive Income | — | -8.4 | — | — | -0.0 | -5.2 | — | |
| + Items NOT to be Reclassified to P&L | 0.0 | -9.8 | — | — | -0.0 | -6.0 | — | |
| + Tax on Items NOT to be Reclassified | — | -1.4 | — | — | 0.0 | -0.9 | — | |
| Comprehensive Income — Owners of Parent | 0.1 | — | — | — | — | — | — | |
| Per Share — as-filed variants | ||||||||
| Basic EPS — Continuing Operations | 0.04 | 0.03 | 0.03 | 0.04 | -0.46 | 0.04 | 0.05 | |
| Diluted EPS — Continuing Operations | 0.04 | 0.03 | 0.03 | 0.04 | -0.46 | 0.04 | 0.05 | |
| Regulatory Disclosures — filed alongside, not part of the P&L | ||||||||
| Related-party Transactions — During the Period | — | 53.9 | — | 11.8 | — | 28.6 | — | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||||
| Gross Profit | 10.2 | 15.2 | 6.6 | 12.6 | 9.6 | 13.7 | 12.3 | |
| Gross Margin % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||||
| Pretax Income (Adjusted, as filed) | 0.2 | 0.2 | 0.1 | 0.2 | -1.7 | 0.2 | 0.2 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 0.1 | 0.1 | 0.1 | 0.1 | -1.3 | 0.1 | 0.1 | |
| EPS Adj | 0.04 | 0.03 | 0.03 | 0.04 | -0.42 | 0.04 | 0.05 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | |