In ₹ Crore except Per Share Latest Annual	ODIGMA FY26	HGM FY26	SECURKLOUD FY26	ADROITINFO FY26	Peer Average
Valuation — at last close
P/E	—	—	—	20.90×	20.90×
P/B	1.03×	2.37×	—	◆ 0.89×	1.63× -37%
EV/EBITDA	-26.68×	◆ -58.03×	-15.27×	10.75×	-20.85× -28%
Market Cap	₹55.2 Cr	₹48.4 Cr	₹51.1 Cr	₹69.1 Cr	₹56.2 Cr -2%
Growth
Revenue CAGR 3Y	—	◆ 70.24%	-56.60%	29.42%	14.35%
Revenue CAGR 5Y	—	43.85%	-36.06%	◆ 51.08%	19.62%
Net Income CAGR 3Y	—	—	—	-4.47%	-4.47%
Revenue YoY (latest Q)	-12.52%	-20.65%	22.55%	◆ 52.74%	18.21% -169%
Net Income YoY (latest Q)	9.04%	-219.44%	◆ 98.80%	-25.39%	-48.68% +119%
Profitability
EBITDA Margin	-4.80%	-1.65%	-13.35%	◆ 10.53%	-1.49% -222%
Net Income Margin	-2.55%	-5.13%	-375.03%	◆ 6.78%	-124.46% +98%
Return on Common Equity	-1.92%	-13.74%	◆ 998.46%	4.33%	329.68% -101%
Return on Capital Employed	-4.73%	-10.92%	-17.84%	◆ 3.94%	-8.27% +43%
Return on Assets	-1.66%	-5.43%	-110.68%	◆ 3.12%	-37.66% +96%
Credit & Quality
Total Debt/Equity	0.00×	0.75×	◆ -0.71×	0.33×	0.12× -100%
Interest Coverage	—	-3.32×	-0.98×	◆ 1.90×	-0.80×
Scale — latest FY
Revenue / Total Income	₹42.4 Cr	₹59.5 Cr	₹37.5 Cr	₹48.7 Cr	₹48.5 Cr -13%
Net Income	−₹1.1 Cr	−₹3.1 Cr	−₹141 Cr	₹3.3 Cr	−₹46.8 Cr +98%
Total Assets	₹62.7 Cr	₹72.9 Cr	₹18.3 Cr	₹115 Cr	₹68.7 Cr -9%
EPS	₹-0.35	₹-2.42	₹-40.04	₹0.61	₹-13.95 +97%
Book Value per Share	₹17.09	₹16.19	₹-15.41	₹14.31	₹5.03 +240%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.