In ₹ Crore except Per Share Latest Annual | ODIGMA FY26 | HGM FY26 | SECURKLOUD FY26 | ADROITINFO FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | — | — | 17.92× | 17.92× | |
| P/B | 1.29× | 3.05× | — | ◆ 0.76× | 1.91× -32% | |
| EV/EBITDA | -33.51× | ◆ -72.38× | -21.57× | 18.35× | -21.57× -55% | |
| Market Cap | ₹69.1 Cr | ₹62.2 Cr | ₹56.1 Cr | ₹59.2 Cr | ₹59.2 Cr +17% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | ◆ 70.24% | -56.60% | 29.42% | 29.42% | |
| Revenue CAGR 5Y | — | 43.85% | -36.06% | ◆ 51.08% | 43.85% | |
| Net Income CAGR 3Y | — | — | — | -9.56% | -9.56% | |
| Revenue YoY (latest Q) | ◆ 87.53% | -20.65% | 22.55% | 52.74% | 22.55% +288% | |
| Net Income YoY (latest Q) | 40.11% | -219.44% | ◆ 98.80% | -25.39% | -25.39% +258% | |
| Profitability | ||||||
| EBITDA Margin | -4.80% | -1.65% | -13.35% | ◆ 9.50% | -1.65% -191% | |
| Net Income Margin | -2.55% | -5.13% | -375.03% | ◆ 5.75% | -5.13% +50% | |
| Return on Common Equity | -2.03% | -14.98% | ◆ 172.70% | 3.61% | 3.61% -156% | |
| Return on Capital Employed | -4.97% | -8.73% | ◆ 14.69% | 3.18% | 3.18% -256% | |
| Return on Assets | -1.73% | -4.19% | -766.89% | ◆ 2.44% | -4.19% +59% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.00× | 0.75× | ◆ -0.71× | 0.33× | 0.33× -100% | |
| Interest Coverage | — | -3.32× | -0.98× | ◆ 1.60× | -0.98× | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹42.4 Cr | ₹59.5 Cr | ₹37.5 Cr | ₹48.7 Cr | ₹48.7 Cr -13% | |
| Net Income | −₹1.1 Cr | −₹3.1 Cr | −₹141 Cr | ₹2.8 Cr | −₹3.1 Cr +65% | |
| Total Assets | ₹62.7 Cr | ₹72.9 Cr | ₹18.3 Cr | ₹115 Cr | ₹72.9 Cr -14% | |
| EPS | ₹-0.35 | ₹-2.42 | ₹-40.04 | ₹0.61 | ₹-2.42 +86% | |
| Book Value per Share | ₹17.09 | ₹16.19 | ₹-23.35 | ₹14.31 | ₹14.31 +19% | |