In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 47.3 | 42.4 | 48.2 | |
| Other Income | 0.2 | 1.4 | 1.5 | |
| Total Income | 47.5 | 43.9 | 49.7 | |
| Expenses | ||||
| + Employee Benefit Expense | 8.1 | 10.1 | 11.0 | |
| + Depreciation & Amortisation | 2.1 | 0.6 | 0.7 | |
| + Other Expenses | 36.7 | 34.4 | 39.2 | |
| Total Expenses | 46.9 | 45.1 | 50.9 | |
| EBITDA | 2.6 | -2.0 | -1.9 | |
| EBIT | 0.4 | -2.7 | -2.7 | |
| Profit | ||||
| PBT before Exceptional Items | 0.6 | -1.2 | -1.2 | |
| + Exceptional Items | 0.0 | -0.2 | -0.2 | |
| Pretax Income | 0.6 | -1.4 | -1.4 | |
| + Current Tax | 0.5 | 0.0 | 0.0 | |
| + Deferred Tax | -0.3 | -0.4 | -0.3 | |
| Tax Expense | 0.2 | -0.3 | -0.3 | |
| Net Income | 0.4 | -1.1 | -1.0 | |
| + Net Income — Continuing Ops | 0.4 | -1.1 | -1.0 | |
| + Other Comprehensive Income | -8.4 | -5.2 | -5.2 | |
| Total Comprehensive Income | -8.0 | -6.3 | -6.2 | |
| Per Share | ||||
| Basic EPS | 0.12 | -0.35 | -0.33 | |
| Diluted EPS | 0.12 | -0.34 | -0.33 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | -8.4 | -5.2 | — | |
| + Items NOT to be Reclassified to P&L | -9.8 | -6.1 | — | |
| + Tax on Items NOT to be Reclassified | -1.4 | -0.9 | — | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | 0.12 | -0.35 | -0.33 | |
| Diluted EPS — Continuing Operations | 0.12 | -0.34 | -0.33 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 47.3 | 42.4 | 48.2 | |
| Gross Margin % | 100.00 | 100.00 | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 0.6 | -1.2 | -1.2 | |
| − Exceptional Items (reconciliation) | 0.0 | -0.2 | -0.2 | |
| Net Income Adj (tax-effected) | 0.4 | -0.9 | -0.9 | |
| EPS Adj | 0.12 | -0.30 | -0.29 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 3.1 | 3.1 | 3.1 | |