| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 11,861 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 176 | 88.1 | 177 | 97.8 | 193 | ||
| 886 | — | — | — | — | ||
| 4,541 | 4,541 | 3,823 | 4,137 | 4,618 | ||
| 17,111 | — | — | — | — | ||
| 4,364 | 4,453 | 3,646 | 4,039 | 4,425 | ||
| ₹479.10 | — | — | — | — | ||
| 14,992 | 14,770 | 12,825 | 13,121 | 13,457 | ||
| 30.3% | 30.7% | 29.8% | 31.5% | 34.3% | ||
| 0.27× | — | — | — | — | ||
| 1.43× | — | — | — | — | ||
| 8.78× | — | — | — | — | ||
| 16.46× | — | — | — | — | ||
| 22.07× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 11,927 | 11,338 | 10,357 | 10,733 | 10,586 | ||
| 1,948 | 1,857 | 1,372 | 1,624 | 1,210 | ||
| 1,040 | 973 | 503 | 705 | 259 | ||
| — | 1,485 | 1,329 | 1,593 | 1,711 | ||
| 775 | 775 | 978 | 1,011 | 1,225 | ||
| — | 621 | 899 | 869 | 943 | ||
| — | 710 | 350 | 581 | 486 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 11,861.3 | |
| - Cash, Equiv & ST Investments | 192.7 | 97.8 | 176.7 | 88.1 | 176.4 | |
| + Minority Interest | — | — | — | — | 885.8 | |
| + Total Debt | 4,617.7 | 4,137.0 | 3,822.6 | 4,540.8 | 4,540.8 | |
| Enterprise Value | — | — | — | — | 17,111.5 | |
| Net Debt (memo) | 4,425.0 | 4,039.2 | 3,646.0 | 4,452.7 | 4,364.3 | |
| EV per Share | — | — | — | — | 479.10 | |
| Total Capital | 13,456.7 | 13,120.6 | 12,825.0 | 14,769.5 | 14,991.6 | |
| Total Debt/Total Capital | 34.32 | 31.53 | 29.81 | 30.74 | 30.29 | |
| Total Debt/EV | — | — | — | — | 0.27 | |
| EV/Sales | — | — | — | — | 1.43 | |
| EV/EBITDA | — | — | — | — | 8.78 | |
| EV/EBIT | — | — | — | — | 16.46 | |
| EV/Free Cash Flow | — | — | — | — | 22.07 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 10,586.2 | 10,732.9 | 10,356.7 | 11,338.3 | 11,926.7 | |
| EBITDA | 1,210.4 | 1,623.7 | 1,372.0 | 1,856.9 | 1,947.8 | |
| EBIT | 259.3 | 705.1 | 503.5 | 972.9 | 1,039.8 | |
| Operating Cash Flow | 1,711.4 | 1,592.5 | 1,328.5 | 1,485.2 | — | |
| Free Cash Flow | 1,225.1 | 1,011.2 | 978.4 | 775.5 | 775.5 | |
| FCFF (free cash flow to the firm) | 942.6 | 869.4 | 899.1 | 621.0 | — | |
| Capital Expenditure | 486.3 | 581.4 | 350.1 | 709.7 | — | |