| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 11,927 | 11,338 | 10,357 | 10,733 | 10,586 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 11.8 | 24.1 | 19.4 | 33.5 | 13.2 | ||
| 11,939 | 11,362 | 10,376 | 10,766 | 10,599 | ||
Expenses | ||||||
| 1,862 | 1,757 | 1,748 | 1,741 | 1,765 | ||
| 361 | 291 | 261 | 146 | 44.3 | ||
| 15.6 | 79.2 | 52.9 | 66.7 | −23.6 | ||
| 763 | 723 | 676 | 682 | 606 | ||
| 322 | 398 | 496 | 533 | 512 | ||
| 908 | 884 | 869 | 919 | 951 | ||
| 6,977 | 6,630 | 6,247 | 6,474 | 6,985 | ||
| 11,209 | 10,764 | 10,350 | 10,560 | 10,839 | ||
| 1,948 | 1,857 | 1,372 | 1,624 | 1,210 | ||
| 1,040 | 973 | 503 | 705 | 259 | ||
Profit | ||||||
| 730 | 599 | 26.5 | 206 | −239 | ||
| −48.1 | −48.1 | 0.0 | 0.0 | −406 | ||
| 682 | 551 | 26.5 | 206 | −645 | ||
| 254 | 216 | 26.2 | 44.3 | 2.9 | ||
| 13.7 | −25.5 | −21.5 | 14.2 | −664 | ||
| 267 | 191 | 4.7 | 58.6 | −661 | ||
| 415 | 360 | 21.8 | 147 | 15.9 | ||
| 415 | 360 | 21.8 | 147 | 15.9 | ||
| −1.7 | −0.2 | −3.0 | −2.9 | 1.9 | ||
| 413 | 360 | 18.8 | 145 | 17.8 | ||
| 415 | 359 | 18.8 | 147 | — | ||
| −0.2 | 0.4 | 0.0 | 147 | — | ||
Per share | ||||||
| ₹11.60 | ₹10.07 | ₹0.61 | ₹4.13 | ₹0.44 | ||
| ₹11.60 | ₹10.07 | ₹0.61 | ₹4.13 | ₹0.44 | ||
Other comprehensive income — detail | ||||||
| −1.7 | −0.2 | −3.0 | — | — | ||
| −2.6 | −3.1 | −4.1 | −4.5 | 2.2 | ||
| −0.9 | −1.1 | −1.4 | — | — | ||
| — | — | — | −1.6 | 0.3 | ||
| 0.0 | 2.7 | −0.6 | 0.1 | 0.1 | ||
| 0.0 | 1.0 | −0.2 | — | — | ||
| — | — | — | 0.0 | 0.0 | ||
| — | −0.2 | — | — | — | ||
| — | 360 | — | — | — | ||
Per share — as-filed variants | ||||||
| ₹11.60 | ₹10.07 | ₹0.61 | ₹4.13 | ₹0.44 | ||
| ₹11.60 | ₹10.07 | ₹0.61 | ₹4.13 | ₹0.44 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 9,688 | 9,211 | 8,295 | 8,779 | 8,800 | ||
| 81.2% | 81.2% | 80.1% | 81.8% | 83.1% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 730 | 599 | 26.5 | 206 | −239 | ||
| −48.1 | −48.1 | 0.0 | 0.0 | −406 | ||
| 444 | 391 | 21.8 | 147 | 178 | ||
| ₹12.42 | ₹10.95 | ₹0.61 | ₹4.13 | ₹4.94 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 10,586.2 | 10,732.9 | 10,356.7 | 11,338.3 | 11,926.7 | |
| Other Income | 13.2 | 33.5 | 19.4 | 24.1 | 11.8 | |
| Total Income | 10,599.4 | 10,766.4 | 10,376.1 | 11,362.4 | 11,938.5 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 1,765.0 | 1,741.4 | 1,748.3 | 1,757.0 | 1,862.0 | |
| + Purchases of Stock-in-Trade | 44.3 | 145.6 | 260.6 | 291.5 | 361.1 | |
| + Changes in Inventories | -23.6 | 66.7 | 52.9 | 79.2 | 15.6 | |
| + Employee Benefit Expense | 605.5 | 681.8 | 675.8 | 723.3 | 762.7 | |
| + Finance Costs | 511.9 | 532.6 | 496.4 | 398.3 | 321.8 | |
| + Depreciation & Amortisation | 951.1 | 918.6 | 868.5 | 884.0 | 908.0 | |
| + Other Expenses | 6,984.6 | 6,473.7 | 6,247.1 | 6,630.5 | 6,977.5 | |
| Total Expenses | 10,838.8 | 10,560.5 | 10,349.6 | 10,763.7 | 11,208.6 | |
| EBITDA | 1,210.4 | 1,623.7 | 1,372.0 | 1,856.9 | 1,947.8 | |
| EBIT | 259.3 | 705.1 | 503.5 | 972.9 | 1,039.8 | |
| Profit | ||||||
| PBT before Exceptional Items | -239.4 | 205.9 | 26.5 | 598.7 | 729.9 | |
| + Exceptional Items | -405.8 | 0.0 | 0.0 | -48.1 | -48.1 | |
| Pretax Income | -645.2 | 205.9 | 26.5 | 550.5 | 681.8 | |
| + Current Tax | 2.9 | 44.3 | 26.2 | 216.3 | 253.5 | |
| + Deferred Tax | -664.0 | 14.2 | -21.5 | -25.5 | 13.7 | |
| Tax Expense | -661.1 | 58.6 | 4.7 | 190.8 | 267.2 | |
| Net Income | 15.9 | 147.4 | 21.8 | 359.8 | 414.6 | |
| + Net Income — Continuing Ops | 15.9 | 147.4 | 21.8 | 359.8 | 414.6 | |
| + Other Comprehensive Income | 1.9 | -2.9 | -3.0 | -0.2 | -1.7 | |
| Total Comprehensive Income | 17.8 | 144.5 | 18.8 | 359.6 | 412.9 | |
| Net Income to Common | — | 147.4 | 18.8 | 359.4 | 414.8 | |
| Minority Interest | — | 147.4 | 0.0 | 0.4 | -0.2 | |
| Per Share | ||||||
| Basic EPS | 0.44 | 4.13 | 0.61 | 10.07 | 11.60 | |
| Diluted EPS | 0.44 | 4.13 | 0.61 | 10.07 | 11.60 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -3.0 | -0.2 | -1.7 | |
| + Items NOT to be Reclassified to P&L | 2.2 | -4.5 | -4.1 | -3.1 | -2.6 | |
| + Tax on Items NOT to be Reclassified | — | — | -1.4 | -1.1 | -0.9 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.3 | -1.6 | — | — | — | |
| + Items to be Reclassified to P&L | 0.1 | 0.1 | -0.6 | 2.7 | 0.0 | |
| + Tax on Items to be Reclassified | — | — | -0.2 | 1.0 | 0.0 | |
| + Tax on Items to be Reclassified — alt tag | 0.0 | 0.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | — | — | — | -0.2 | — | |
| Comprehensive Income — Non-controlling Interests | — | — | — | 359.6 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 0.44 | 4.13 | 0.61 | 10.07 | 11.60 | |
| Diluted EPS — Continuing Operations | 0.44 | 4.13 | 0.61 | 10.07 | 11.60 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 8,800.5 | 8,779.2 | 8,294.9 | 9,210.7 | 9,688.0 | |
| Gross Margin % | 83.13 | 81.80 | 80.09 | 81.23 | 81.23 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -239.4 | 205.9 | 26.5 | 598.7 | 729.9 | |
| − Exceptional Items (reconciliation) | -405.8 | 0.0 | 0.0 | -48.1 | -48.1 | |
| Net Income Adj (tax-effected) | 178.2 | 147.4 | 21.8 | 391.2 | 443.9 | |
| EPS Adj | 4.94 | 4.13 | 0.61 | 10.95 | 12.42 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 1.00 | 0.00 | 0.42 | 0.44 | 0.50 | |
| Filed Dscr | 1.00 | 1.00 | 1.45 | 0.99 | 1.01 | |
| Filed Iscr | 3.00 | 3.00 | 3.02 | 3.69 | 2.27 | |
| Paid Up Equity Capital | 357.2 | 357.2 | 357.2 | 357.2 | 357.2 | |