| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 9,748 | 8,893 | 9,180 | 9,402 | 9,387 | ||
| 2,288 | 2,474 | 383 | 471 | 594 | ||
| 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | ||
| 3,278 | 3,278 | 3,278 | 3,278 | 3,278 | ||
| 2,256 | 2,306 | 2,243 | 2,346 | 2,295 | ||
| 213 | 208 | 4.5 | 16.8 | 1.8 | ||
| 0.0 | — | — | −0.8 | — | ||
| 0.8 | 0.8 | 0.8 | 0.8 | 0.1 | ||
| 1.8 | 2.5 | 1.6 | 1.3 | 1.5 | ||
| 502 | 496 | 542 | 552 | 544 | ||
| 505 | 499 | 544 | 555 | 546 | ||
| 0.0 | — | 0.0 | 172 | 176 | ||
| 184 | 266 | 253 | 114 | 184 | ||
| 18,472 | 17,927 | 15,886 | 16,355 | 16,464 | ||
Current assets | ||||||
| 982 | 745 | 762 | 947 | 1,050 | ||
| 816 | 744 | 660 | 591 | 601 | ||
| 176 | 88.1 | 177 | 97.8 | 193 | ||
| 12.3 | 8.2 | 5.7 | 9.2 | 10.4 | ||
| 3.5 | 5.2 | 1.8 | 3.9 | 2.6 | ||
| 505 | 507 | 487 | 506 | 413 | ||
| 1,513 | 1,353 | 1,331 | 1,208 | 1,220 | ||
| 432 | 275 | 179 | 200 | 254 | ||
| 2,928 | 2,372 | 2,271 | 2,355 | 2,524 | ||
| 21,400 | 20,299 | 18,158 | 18,710 | 18,988 | ||
Equity | ||||||
| 357 | 357 | 357 | 357 | 357 | ||
| 9,208 | 9,872 | 8,645 | 8,626 | 8,482 | ||
| 9,565 | 10,229 | 9,002 | 8,984 | 8,839 | ||
| 886 | — | — | — | — | ||
| 10,451 | 10,229 | 9,002 | 8,984 | 8,839 | ||
Liabilities | ||||||
| 3,237 | 3,033 | 2,363 | 2,878 | 3,325 | ||
| 265 | 290 | 191 | 207 | 149 | ||
| 3,502 | 3,323 | 2,555 | 3,085 | 3,474 | ||
| 191 | 181 | 169 | 189 | 182 | ||
| 1,246 | 1,228 | 1,151 | 1,174 | 1,190 | ||
| 27.4 | 28.3 | 30.3 | 32.2 | 34.2 | ||
| 4,966 | 4,761 | 3,905 | 4,480 | 4,881 | ||
| 1,967 | 1,508 | 1,459 | 1,259 | 1,292 | ||
| 1,834 | 1,643 | 1,587 | 1,686 | 1,703 | ||
| 1,198 | 1,069 | 1,002 | 1,080 | 1,046 | ||
| 5,000 | 4,220 | 4,048 | 4,024 | 4,041 | ||
| 523 | 518 | 452 | 450 | 547 | ||
| 461 | 571 | 750 | 772 | 680 | ||
| 5,983 | 5,310 | 5,251 | 5,247 | 5,268 | ||
| 10,949 | 10,070 | 9,155 | 9,726 | 10,149 | ||
| 21,400 | 20,299 | 18,158 | 18,710 | 18,988 | ||
Trade payables — MSME split | ||||||
| 674 | 483 | 263 | — | — | ||
| 1,160 | 1,160 | 1,324 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 9,387.2 | 9,402.0 | 9,180.2 | 8,893.1 | 9,747.8 | |
| + Capital Work-in-Progress | 594.1 | 470.8 | 382.5 | 2,474.5 | 2,287.6 | |
| + Investment Property | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | |
| + Goodwill | 3,278.5 | 3,278.5 | 3,278.5 | 3,278.5 | 3,278.5 | |
| + Other Intangibles | 2,295.2 | 2,345.9 | 2,242.9 | 2,305.9 | 2,256.1 | |
| + Intangibles under Development | 1.8 | 16.8 | 4.5 | 208.3 | 212.5 | |
| + Investments (Equity Method) | — | -0.8 | — | — | 0.0 | |
| + Non-current Investments | 0.1 | 0.8 | 0.8 | 0.8 | 0.8 | |
| + Long-term Loans | 1.5 | 1.3 | 1.6 | 2.5 | 1.8 | |
| + Other Non-current Financial Assets | 544.5 | 552.4 | 541.5 | 496.0 | 502.0 | |
| Non-current Financial Assets | 546.0 | 554.5 | 543.9 | 499.4 | 504.7 | |
| + Deferred Tax Assets | 176.3 | 171.6 | 0.0 | — | 0.0 | |
| + Other Non-current Assets | 183.8 | 114.4 | 253.2 | 266.4 | 184.1 | |
| Total Non-current Assets | 16,463.9 | 16,355.2 | 15,886.5 | 17,926.7 | 18,472.0 | |
| Current Assets | ||||||
| + Inventories | 1,050.0 | 946.7 | 761.7 | 745.0 | 982.3 | |
| + Trade Receivables | 601.2 | 590.7 | 660.1 | 743.9 | 815.5 | |
| + Cash & Cash Equivalents | 192.7 | 97.8 | 176.7 | 88.1 | 176.4 | |
| + Other Bank Balances | 10.4 | 9.2 | 5.7 | 8.2 | 12.3 | |
| + Short-term Loans | 2.6 | 3.9 | 1.8 | 5.2 | 3.5 | |
| + Other Current Financial Assets | 412.6 | 506.3 | 486.5 | 507.2 | 505.2 | |
| Current Financial Assets | 1,219.5 | 1,207.8 | 1,330.7 | 1,352.5 | 1,512.9 | |
| + Other Current Assets | 254.3 | 200.2 | 178.9 | 274.8 | 432.4 | |
| Total Current Assets | 2,523.8 | 2,354.7 | 2,271.2 | 2,372.3 | 2,927.6 | |
| Total Assets | 18,987.7 | 18,709.9 | 18,157.6 | 20,299.0 | 21,399.6 | |
| Equity | ||||||
| + Equity Share Capital | 357.2 | 357.2 | 357.2 | 357.2 | 357.2 | |
| + Other Equity / Reserves | 8,481.8 | 8,626.4 | 8,645.2 | 9,871.6 | 9,207.8 | |
| Equity — Owners of Parent | 8,839.0 | 8,983.5 | 9,002.3 | 10,228.8 | 9,565.0 | |
| + Minority Interest | — | — | — | — | 885.8 | |
| Total Equity | 8,839.0 | 8,983.5 | 9,002.3 | 10,228.8 | 10,450.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 3,325.4 | 2,878.3 | 2,363.2 | 3,033.1 | 3,236.8 | |
| + Other Non-current Financial Liab | 149.0 | 206.9 | 191.3 | 290.3 | 265.1 | |
| Non-current Financial Liabilities | 3,474.4 | 3,085.1 | 2,554.5 | 3,323.4 | 3,501.9 | |
| + Provisions — Non-current | 182.2 | 188.7 | 169.1 | 181.0 | 190.8 | |
| + Deferred Tax Liabilities | 1,189.9 | 1,173.6 | 1,150.8 | 1,227.8 | 1,245.7 | |
| + Other Non-current Liabilities | 34.2 | 32.2 | 30.3 | 28.3 | 27.4 | |
| Non-current Liabilities | 4,880.7 | 4,479.7 | 3,904.7 | 4,760.5 | 4,965.7 | |
| + Borrowings — Current | 1,292.3 | 1,258.8 | 1,459.4 | 1,507.7 | 1,967.4 | |
| + Trade Payables | 1,702.6 | 1,686.0 | 1,587.5 | 1,642.8 | 1,834.0 | |
| + Other Current Financial Liab | 1,045.8 | 1,079.5 | 1,001.5 | 1,069.5 | 1,198.2 | |
| Current Financial Liabilities | 4,040.7 | 4,024.3 | 4,048.4 | 4,219.9 | 4,999.6 | |
| + Provisions — Current | 547.2 | 450.0 | 451.8 | 518.4 | 523.0 | |
| + Other Current Liabilities | 680.2 | 772.5 | 750.4 | 571.5 | 460.6 | |
| Current Liabilities | 5,268.0 | 5,246.7 | 5,250.6 | 5,309.7 | 5,983.1 | |
| Total Liabilities | 10,148.7 | 9,726.4 | 9,155.3 | 10,070.3 | 10,948.8 | |
| Total Equity & Liabilities | 18,987.7 | 18,709.9 | 18,157.6 | 20,299.0 | 21,399.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 263.1 | 483.0 | 674.3 | |
| + Dues to Other Creditors — Current | — | — | 1,324.4 | 1,159.8 | 1,159.7 | |