| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,741 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 371 | 371 | 288 | 373 | 277 | ||
| 1,370 | — | — | — | — | ||
| −371 | −371 | −288 | −373 | −277 | ||
| ₹520.13 | — | — | — | — | ||
| 907 | 907 | 814 | 777 | 611 | ||
| 1.58× | — | — | — | — | ||
| 13.76× | — | — | — | — | ||
| 16.84× | — | — | — | — | ||
| 15.37× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 869 | 876 | 832 | 826 | 634 | ||
| 99.6 | 126 | 168 | 220 | 157 | ||
| 81.3 | 109 | 154 | 206 | 138 | ||
| — | 117 | 151 | 222 | 49.8 | ||
| 89.1 | 89.1 | 136 | 193 | 46.1 | ||
| — | 88.9 | 136 | 193 | 46.0 | ||
| — | 28.4 | 15.2 | 28.6 | 3.7 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,740.5 | |
| - Cash, Equiv & ST Investments | 276.8 | 373.4 | 287.5 | 371.0 | 371.0 | |
| Enterprise Value | — | — | — | — | 1,369.5 | |
| Net Debt (memo) | -276.8 | -373.4 | -287.5 | -371.0 | -371.0 | |
| EV per Share | — | — | — | — | 520.13 | |
| Total Capital | 610.7 | 777.4 | 814.2 | 907.5 | 907.5 | |
| EV/Sales | — | — | — | — | 1.58 | |
| EV/EBITDA | — | — | — | — | 13.76 | |
| EV/EBIT | — | — | — | — | 16.84 | |
| EV/Free Cash Flow | — | — | — | — | 15.37 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 634.5 | 826.5 | 832.3 | 876.0 | 868.7 | |
| EBITDA | 156.8 | 220.4 | 168.4 | 125.6 | 99.6 | |
| EBIT | 138.0 | 205.9 | 153.5 | 109.1 | 81.3 | |
| Operating Cash Flow | 49.8 | 222.0 | 150.9 | 117.5 | — | |
| Free Cash Flow | 46.1 | 193.4 | 135.7 | 89.1 | 89.1 | |
| FCFF (free cash flow to the firm) | 46.0 | 193.3 | 135.6 | 88.9 | — | |
| Capital Expenditure | 3.7 | 28.6 | 15.2 | 28.4 | — | |