In ₹ Crore except Per Share Latest Annual | NUCLEUS FY26 | RAMCOSYS FY26 | SUBEXLTD FY26 | UNIECOM FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 15.75× | 54.42× | 38.82× | 47.47× | 47.47× -67% | |
| P/B | 2.03× | 6.45× | 3.25× | ◆ 0.00× | 3.25× -38% | |
| EV/EBITDA | 11.69× | 13.63× | 39.07× | ◆ -0.97× | 13.63× -14% | |
| Market Cap | ₹1,840 Cr | ₹2,284 Cr | ₹1,113 Cr | ₹0.5 Cr | ₹1,113 Cr +65% | |
| Growth | ||||||
| Revenue CAGR 3Y | 11.35% | ◆ 12.51% | 0.04% | — | 6.27% +81% | |
| Revenue CAGR 5Y | ◆ 11.27% | 2.28% | -5.59% | — | -1.66% +781% | |
| Net Income CAGR 3Y | -2.97% | — | — | — | — | |
| Revenue YoY (latest Q) | -3.35% | 7.10% | ◆ 19.65% | 14.32% | 14.32% -123% | |
| Net Income YoY (latest Q) | -32.19% | -48.06% | 11.01% | ◆ 20.18% | 11.01% -392% | |
| Profitability | ||||||
| EBITDA Margin | 14.33% | ◆ 22.61% | 9.22% | 17.34% | 17.34% -17% | |
| Net Income Margin | ◆ 13.33% | 6.00% | 10.22% | 10.01% | 10.01% +33% | |
| Return on Common Equity | ◆ 12.86% | 11.82% | 8.32% | 10.60% | 10.60% +21% | |
| Return on Capital Employed | 11.09% | ◆ 15.08% | 3.09% | 12.19% | 12.19% -9% | |
| Return on Assets | ◆ 9.22% | 5.64% | 5.17% | 7.56% | 5.64% +63% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.00× | 0.00× | 0.00× | 0.00× | |
| Interest Coverage | ◆ 77.36× | 16.70× | 4.18× | 32.62× | 16.70× +363% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹876 Cr | ₹701 Cr | ₹279 Cr | ₹204 Cr | ₹279 Cr +214% | |
| Net Income | ₹117 Cr | ₹42.1 Cr | ₹28.5 Cr | ₹20.5 Cr | ₹28.5 Cr +309% | |
| Total Assets | ₹1,266 Cr | ₹745 Cr | ₹552 Cr | ₹271 Cr | ₹552 Cr +129% | |
| EPS | ₹44.35 | ₹11.19 | ₹0.51 | ₹1.79 | ₹1.79 +2378% | |
| Book Value per Share | ₹344.64 | ₹94.38 | ₹6.1 | ₹31,206.24 | ₹94.38 +265% | |