In ₹ Crore except Per Share Latest Annual	NUCLEUS FY26	RAMCOSYS FY26	SUBEXLTD FY26	UNIECOM FY26	Peer Average
Valuation — at last close
P/E	◆ 14.55×	47.10×	32.45×	43.02×	40.85× -64%
P/B	◆ 1.87×	5.65×	2.71×	4.56×	4.31× -57%
EV/EBITDA	◆ 10.23×	11.70×	31.25×	23.77×	22.24× -54%
Market Cap	₹1,699 Cr	₹1,976 Cr	₹930 Cr	₹880 Cr	₹1,262 Cr +35%
Growth
Revenue CAGR 3Y	11.35%	◆ 12.51%	0.04%	—	6.27% +81%
Revenue CAGR 5Y	◆ 11.27%	2.28%	-5.59%	—	-1.66% +781%
Net Income CAGR 3Y	-2.97%	—	—	—	—
Revenue YoY (latest Q)	-3.35%	3.52%	◆ 19.65%	14.98%	12.72% -126%
Net Income YoY (latest Q)	-32.19%	-96.45%	◆ 11.01%	10.55%	-24.96% -29%
Profitability
EBITDA Margin	14.33%	◆ 22.61%	9.22%	17.34%	16.39% -13%
Net Income Margin	◆ 13.33%	6.00%	10.22%	10.01%	8.74% +52%
Return on Common Equity	13.56%	12.57%	8.82%	◆ 15.55%	12.31% +10%
Return on Capital Employed	11.77%	15.84%	3.30%	◆ 17.20%	12.11% -3%
Return on Assets	◆ 9.65%	5.95%	5.49%	8.20%	6.55% +47%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.00×	0.00×	0.00×	0.00×
Interest Coverage	◆ 77.36×	16.70×	4.18×	32.62×	17.83× +334%
Scale — latest FY
Revenue / Total Income	₹876 Cr	₹701 Cr	₹279 Cr	₹204 Cr	₹395 Cr +122%
Net Income	₹117 Cr	₹42.1 Cr	₹28.5 Cr	₹20.5 Cr	₹30.4 Cr +285%
Total Assets	₹1,266 Cr	₹745 Cr	₹552 Cr	₹271 Cr	₹523 Cr +142%
EPS	₹44.35	₹11.19	₹0.51	₹1.79	₹4.5 +886%
Book Value per Share	₹344.64	₹93.33	₹6.1	₹16.88	₹38.77 +789%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.