Market cap and P/E at the last close; sales growth is the latest quarter on the same quarter a year before; ROE for the latest financial year.
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share Latest Annual | NIRAJISPAT FY26 | ACEINTEG FY25 | SILLYMONKS FY26 | LAXMICOT FY26 | Peer Average | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 8.13× | ◆ 5.57× | — | — | 5.57× +46% | |
| P/B | 0.83× | 0.95× | 2.68× | ◆ 0.34× | 1.32× -37% | |
| EV/EBITDA | 19.50× | -5.64× | ◆ -18.05× | 80.53× | 18.94× +3% | |
| Market Cap | ₹13.2 Cr | ₹16.6 Cr | ₹32.1 Cr | ₹20.8 Cr | ₹23.2 Cr -43% | |
| Growth | ||||||
| Revenue CAGR 3Y | -13.36% | — | ◆ 6.04% | 1.69% | 3.87% -446% | |
| Revenue CAGR 5Y | 0.32% | — | ◆ 0.44% | — | 0.44% -27% | |
| Net Income CAGR 3Y | -0.88% | — | — | — | — | |
| Revenue YoY (latest Q) | ◆ -6.80% | -56.63% | -21.57% | -63.90% | -47.37% +86% | |
| Net Income YoY (latest Q) | ◆ -25.88% | -286.49% | -17106.15% | -133.81% | -5842.15% +100% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 25.12% | -28.07% | -6.59% | 0.52% | -11.38% +321% | |
| Net Income Margin | ◆ 44.85% | -18.25% | -8.61% | -0.80% | -9.22% +586% | |
| Return on Common Equity | ◆ 10.74% | -8.53% | -20.27% | -1.94% | -10.25% +205% | |
| Return on Capital Employed | ◆ 3.91% | -13.84% | -18.75% | -2.08% | -11.56% +134% | |
| Return on Assets | ◆ 7.78% | -8.07% | -15.65% | -1.04% | -8.25% +194% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.29× | 0.01× | ◆ 0.00× | 0.70× | 0.24× +23% | |
| Interest Coverage | ◆ 32.91× | -128.00× | -135.59× | -0.36× | -87.98× +137% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3.6 Cr | ₹8.6 Cr | ₹23.1 Cr | ₹151 Cr | ₹60.8 Cr -94% | |
| Net Income | ₹1.6 Cr | −₹1.6 Cr | −₹2 Cr | −₹1.2 Cr | −₹1.6 Cr +203% | |
| Total Assets | ₹21.7 Cr | ₹18.2 Cr | ₹14.6 Cr | ₹112 Cr | ₹48.1 Cr -55% | |
| EPS | ₹27.07 | ₹2.92 | ₹-1.85 | ₹-1.11 | ₹-0.01 +203125% | |
| Book Value per Share | ₹265.5 | ₹17.2 | ₹8.67 | ₹35.46 | ₹20.44 +1199% | |