In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 1.3 | 1.2 | 1.0 | 1.0 | |
| + Investment Property | 0.0 | 0.0 | 0.3 | 0.3 | |
| + Non-current Investments | 0.3 | 0.3 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 0.1 | 0.0 | — | — | |
| Non-current Financial Assets | 0.3 | 0.3 | 0.0 | 0.0 | |
| + Other Non-current Assets | 0.0 | 0.1 | 0.1 | 0.1 | |
| Total Non-current Assets | 1.6 | 1.5 | 1.4 | 1.4 | |
| Current Assets | |||||
| + Inventories | 0.3 | 0.3 | 0.3 | 0.3 | |
| + Trade Receivables | 0.4 | 0.6 | 0.6 | 0.6 | |
| + Cash & Cash Equivalents | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 13.1 | 0.0 | — | — | |
| Current Financial Assets | 13.5 | 0.6 | 0.7 | 0.7 | |
| + Other Current Assets | 0.0 | 17.7 | 19.3 | 19.3 | |
| Total Current Assets | 13.8 | 18.6 | 20.3 | 20.3 | |
| Total Assets | 15.4 | 20.1 | 21.7 | 21.7 | |
| Equity | |||||
| + Equity Share Capital | 0.6 | 0.6 | 0.6 | 0.6 | |
| + Other Equity / Reserves | 12.4 | 13.7 | 15.3 | 15.3 | |
| Equity — Owners of Parent | 13.0 | 14.3 | 15.9 | 15.9 | |
| Total Equity | 13.0 | 14.3 | 15.9 | 15.9 | |
| Liabilities | |||||
| + Borrowings — Non-current | 1.3 | 4.2 | 4.3 | 4.3 | |
| Non-current Financial Liabilities | 1.3 | 4.2 | 4.3 | 4.3 | |
| + Deferred Tax Liabilities | 0.2 | 0.1 | 0.1 | 0.1 | |
| Non-current Liabilities | 1.5 | 4.3 | 4.4 | 4.4 | |
| + Borrowings — Current | 0.1 | 0.4 | 0.3 | 0.3 | |
| + Trade Payables | 0.7 | 0.9 | 0.9 | 0.9 | |
| + Other Current Financial Liab | — | 0.0 | 0.1 | 0.1 | |
| Current Financial Liabilities | 0.9 | 1.3 | 1.3 | 1.3 | |
| + Provisions — Current | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Current Liabilities | 0.0 | 0.1 | — | — | |
| Current Liabilities | 1.0 | 1.5 | 1.4 | 1.4 | |
| Total Liabilities | 2.5 | 5.8 | 5.7 | 5.7 | |
| Total Equity & Liabilities | 15.4 | 20.1 | 21.7 | 21.7 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.0 | 0.0 | 0.0 | |
| + Dues to Other Creditors — Current | — | 0.9 | 0.9 | 0.9 | |